{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["UdenMakro","Oversigt Total","Budget indtastning","MånedsBudget"," ","Log","Hjælp"],"not_rendered":{"charts":1,"images":3,"macros":1,"external_links":0,"defined_names":9,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"UdenMakro","index":0,"n_rows":19,"n_cols":12,"rows_kept":19,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"1. Ups… DET VIRKER IKKE",null,null,null,null,null,null,null,null,"3. Når du har aktiveret indholdet,"]
[null,null,"Men det kan det heldigvis komme til.",null,null,null,null,null,null,null,null,{"$f":"HYPERLINK(\"[PrivatBudget.xlsm]'Oversigt Total'!A1\",\"KLIK HER for at fortsætte\")","v":"KLIK HER for at fortsætte"}]
[]
[null,null,"2. Klik på knappen for at tillade programmet at køre"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Det KAN se lidt anderledes ud hos dig, men overordnet set er det bare vores makroer som skal aktiveres før du"]
[null,null,"kan bruge vores regneark."]
[null,null,"Undskyld forstyrelsen - vi håber du bliver glad for værktøjet. Aktiver indholdet for at komme videre."]
[null,null,"https://www.excel-regneark.dk"]

{"sheet":"Oversigt Total","index":1,"n_rows":34,"n_cols":17,"rows_kept":34,"cut":false,"hidden":false,"merged":[[0,11,0,13],[11,15,11,16],[0,6,1,8]]}
[null,null,null,null,null,null,"PrivatBudget",null,null,3.4]
[]
[null,null,null,null,null,null,null,{"$f":"\"Budget for perioden: \"&TEXT('Oversigt Total'!C15,\"mmmm åååå\") & \" - \" &TEXT('Oversigt Total'!N15,\"mmmm åååå\")","v":"Budget for perioden: januar 2024 - december 2024"}]
[null,null,null,null,null,null,"År",null,null,null,null,null,null,null,null,"Navigation"]
[null,"Start saldo:",1000,"Optimal slutsaldo",null,"Indtægter:",{"$f":"SUM(MånedsBudget!B9:B13)","v":1650},{"$f":"G5/12","v":137.5},null,"Saldo nu:",{"$f":"IF(ISERROR(VLOOKUP(TODAY(),'Budget indtastning'!$B$5:$C$371,2,FALSE)),0,VLOOKUP(TODAY(),'Budget indtastning'!$B$5:$C$371,2,FALSE))","v":1050}]
[null,"Slut saldo:",{"$f":"N34","v":1050},{"$f":"-1*MINA('Budget indtastning'!C6:C371)+C5","v":0},null,"Ekstra indbetalinger",{"$f":"MånedsBudget!B31","v":0},{"$f":"G6/12","v":0},null,"Maksimum saldo: ",{"$f":"MAXA(C23:N23)","v":1650}]
[null,{"$f":"IF(C7>=0,\"Opsparing:\",\"Underskud:\")","v":"Opsparing:"},{"$f":"C6-C5","v":50},null,null,"Indtægter total:",{"$f":"SUM(C16:N16)","v":1650},137.5,null,"Minimum saldo: ",{"$f":"MINA(C22:N22)","v":1000}]
[null,null,null,null,null,null,null,null,null,"Dage med minimum saldo:",{"$f":"COUNTIF('Budget indtastning'!C6:C371,K7)","v":1}]
[null,null,null,null,null,"Budgetudgifter",{"$f":"SUM(MånedsBudget!B35:B134)","v":1600},133.33333333333334,null,"Dage med overtræk:",{"$f":"COUNTIF('Budget indtastning'!C6:C371,\"<0\")","v":0}]
[null,null,null,null,null,"Ekstra hævninger",{"$f":"MånedsBudget!B32","v":0},0,null,{"$f":"IF(G13>0,\"I alt opsparing i %: \",IF(G13<0,\"I alt nedsparing i %: \",\"Kontoen går lige op med: \"))","v":"I alt opsparing i %: "},{"$f":"IF(ISERROR(G13/G7),0,G13/G7)","v":3.0303030303030304E-2},null,null,null,null,"Opsætning"]
[null,null,null,null,null,"Udgifter total:",{"$f":"SUM(C17:N17)","v":1600},133.33333333333334]
[null,null,null,null,null,null,null,null,null,"Prøve transaktion:",null,null,null,null,null,"Budget start"]
[null,null,null,null,null,"Balance:",{"$f":"G7-G11","v":50},4.166666666666667,null,"Dato:","2024-06-06",null,null,null,null,"Måned","År"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-01-01",2024]
[null,"måned",{"$f":"TRANSPOSE(' '!C14:C25)","v":"2024-01-01"},"2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01"]
[null,"Indtægter",{"$f":"ROUND(MånedsBudget!F139,2)","v":1650},{"$f":"ROUND(MånedsBudget!G139,2)","v":0},{"$f":"ROUND(MånedsBudget!H139,2)","v":0},{"$f":"ROUND(MånedsBudget!I139,2)","v":0},{"$f":"ROUND(MånedsBudget!J139,2)","v":0},{"$f":"ROUND(MånedsBudget!K139,2)","v":0},{"$f":"ROUND(MånedsBudget!L139,2)","v":0},{"$f":"ROUND(MånedsBudget!M139,2)","v":0},{"$f":"ROUND(MånedsBudget!N139,2)","v":0},{"$f":"ROUND(MånedsBudget!O139,2)","v":0},{"$f":"ROUND(MånedsBudget!P139,2)","v":0},{"$f":"ROUND(MånedsBudget!Q139,2)","v":0}]
[null,"Udgifter",{"$f":"ROUND(MånedsBudget!F140,2)","v":1600},{"$f":"ROUND(MånedsBudget!G140,2)","v":0},{"$f":"ROUND(MånedsBudget!H140,2)","v":0},{"$f":"ROUND(MånedsBudget!I140,2)","v":0},{"$f":"ROUND(MånedsBudget!J140,2)","v":0},{"$f":"ROUND(MånedsBudget!K140,2)","v":0},{"$f":"ROUND(MånedsBudget!L140,2)","v":0},{"$f":"ROUND(MånedsBudget!M140,2)","v":0},{"$f":"ROUND(MånedsBudget!N140,2)","v":0},{"$f":"ROUND(MånedsBudget!O140,2)","v":0},{"$f":"ROUND(MånedsBudget!P140,2)","v":0},{"$f":"ROUND(MånedsBudget!Q140,2)","v":0}]
[null,"Balance",{"$f":"ROUND(C16-C17,2)","v":50},0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Snit Saldo",{"$f":"ROUND(SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(C15))*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(C15))+0,'Budget indtastning'!$C$6:$C$371)/' '!$E14,2)","v":1077.42},{"$f":"ROUND(SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(D15))*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(D15))+0,'Budget indtastning'!$C$6:$C$371)/' '!$E15,2)","v":1050},{"$f":"ROUND(SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(E15))*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(E15))+0,'Budget indtastning'!$C$6:$C$371)/' '!$E16,2)","v":1050},{"$f":"ROUND(SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(F15))*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(F15))+0,'Budget indtastning'!$C$6:$C$371)/' '!$E17,2)","v":1050},{"$f":"ROUND(SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(G15))*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(G15))+0,'Budget indtastning'!$C$6:$C$371)/' '!$E18,2)","v":1050},{"$f":"ROUND(SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(H15))*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(H15))+0,'Budget indtastning'!$C$6:$C$371)/' '!$E19,2)","v":1050},{"$f":"ROUND(SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(I15))*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(I15))+0,'Budget indtastning'!$C$6:$C$371)/' '!$E20,2)","v":1050},{"$f":"ROUND(SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(J15))*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(J15))+0,'Budget indtastning'!$C$6:$C$371)/' '!$E21,2)","v":1050},{"$f":"ROUND(SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(K15))*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(K15))+0,'Budget indtastning'!$C$6:$C$371)/' '!$E22,2)","v":1050},{"$f":"ROUND(SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(L15))*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(L15))+0,'Budget indtastning'!$C$6:$C$371)/' '!$E23,2)","v":1050},{"$f":"ROUND(SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(M15))*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(M15))+0,'Budget indtastning'!$C$6:$C$371)/' '!$E24,2)","v":1050},{"$f":"ROUND(SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(N15))*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(N15))+0,'Budget indtastning'!$C$6:$C$371)/' '!$E25,2)","v":1050}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Avanceret"]
[null,"Min Saldo",{"$f":"ROUND(MIN(IF(MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(C$15)*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(C$15)),'Budget indtastning'!$C$6:$C$371)),2)","v":1000},{"$f":"ROUND(MIN(IF(MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(D$15)*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(D$15)),'Budget indtastning'!$C$6:$C$371)),2)","v":1050},{"$f":"ROUND(MIN(IF(MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(E$15)*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(E$15)),'Budget indtastning'!$C$6:$C$371)),2)","v":1050},{"$f":"ROUND(MIN(IF(MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(F$15)*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(F$15)),'Budget indtastning'!$C$6:$C$371)),2)","v":1050},{"$f":"ROUND(MIN(IF(MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(G$15)*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(G$15)),'Budget indtastning'!$C$6:$C$371)),2)","v":1050},{"$f":"ROUND(MIN(IF(MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(H$15)*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(H$15)),'Budget indtastning'!$C$6:$C$371)),2)","v":1050},{"$f":"ROUND(MIN(IF(MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(I$15)*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(I$15)),'Budget indtastning'!$C$6:$C$371)),2)","v":1050},{"$f":"ROUND(MIN(IF(MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(J$15)*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(J$15)),'Budget indtastning'!$C$6:$C$371)),2)","v":1050},{"$f":"ROUND(MIN(IF(MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(K$15)*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(K$15)),'Budget indtastning'!$C$6:$C$371)),2)","v":1050},{"$f":"ROUND(MIN(IF(MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(L$15)*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(L$15)),'Budget indtastning'!$C$6:$C$371)),2)","v":1050},{"$f":"ROUND(MIN(IF(MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(M$15)*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(M$15)),'Budget indtastning'!$C$6:$C$371)),2)","v":1050},{"$f":"ROUND(MIN(IF(MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(N$15)*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(N$15)),'Budget indtastning'!$C$6:$C$371)),2)","v":1050}]
[null,"Max Saldo",{"$f":"ROUND(MAX(IF(MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(C$15)*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(C$15)),'Budget indtastning'!$C$6:$C$371)),2)","v":1650},{"$f":"ROUND(MAX(IF(MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(D$15)*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(D$15)),'Budget indtastning'!$C$6:$C$371)),2)","v":1050},{"$f":"ROUND(MAX(IF(MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(E$15)*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(E$15)),'Budget indtastning'!$C$6:$C$371)),2)","v":1050},{"$f":"ROUND(MAX(IF(MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(F$15)*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(F$15)),'Budget indtastning'!$C$6:$C$371)),2)","v":1050},{"$f":"ROUND(MAX(IF(MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(G$15)*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(G$15)),'Budget indtastning'!$C$6:$C$371)),2)","v":1050},{"$f":"ROUND(MAX(IF(MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(H$15)*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(H$15)),'Budget indtastning'!$C$6:$C$371)),2)","v":1050},{"$f":"ROUND(MAX(IF(MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(I$15)*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(I$15)),'Budget indtastning'!$C$6:$C$371)),2)","v":1050},{"$f":"ROUND(MAX(IF(MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(J$15)*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(J$15)),'Budget indtastning'!$C$6:$C$371)),2)","v":1050},{"$f":"ROUND(MAX(IF(MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(K$15)*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(K$15)),'Budget indtastning'!$C$6:$C$371)),2)","v":1050},{"$f":"ROUND(MAX(IF(MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(L$15)*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(L$15)),'Budget indtastning'!$C$6:$C$371)),2)","v":1050},{"$f":"ROUND(MAX(IF(MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(M$15)*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(M$15)),'Budget indtastning'!$C$6:$C$371)),2)","v":1050},{"$f":"ROUND(MAX(IF(MONTH('Budget indtastning'!$B$6:$B$371)=MONTH(N$15)*(YEAR('Budget indtastning'!$B$6:$B$371)=YEAR(N$15)),'Budget indtastning'!$C$6:$C$371)),2)","v":1050}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"PROPER(TEXT(TRANSPOSE(' '!C14:C25), \"mmmm\"))","v":"Januar"},"Februar","Marts","April","Maj","Juni","Juli","August","September","Oktober","November","December"]
[null,"Primo måned",{"$f":"ROUND(MånedsBudget!F136,2)","v":1000},{"$f":"ROUND(MånedsBudget!G136,2)","v":1050},{"$f":"ROUND(MånedsBudget!H136,2)","v":1050},{"$f":"ROUND(MånedsBudget!I136,2)","v":1050},{"$f":"ROUND(MånedsBudget!J136,2)","v":1050},{"$f":"ROUND(MånedsBudget!K136,2)","v":1050},{"$f":"ROUND(MånedsBudget!L136,2)","v":1050},{"$f":"ROUND(MånedsBudget!M136,2)","v":1050},{"$f":"ROUND(MånedsBudget!N136,2)","v":1050},{"$f":"ROUND(MånedsBudget!O136,2)","v":1050},{"$f":"ROUND(MånedsBudget!P136,2)","v":1050},{"$f":"ROUND(MånedsBudget!Q136,2)","v":1050}]
[null,"Ultimo måned",{"$f":"ROUND(MånedsBudget!F137,2)","v":1050},{"$f":"ROUND(MånedsBudget!G137,2)","v":1050},{"$f":"ROUND(MånedsBudget!H137,2)","v":1050},{"$f":"ROUND(MånedsBudget!I137,2)","v":1050},{"$f":"ROUND(MånedsBudget!J137,2)","v":1050},{"$f":"ROUND(MånedsBudget!K137,2)","v":1050},{"$f":"ROUND(MånedsBudget!L137,2)","v":1050},{"$f":"ROUND(MånedsBudget!M137,2)","v":1050},{"$f":"ROUND(MånedsBudget!N137,2)","v":1050},{"$f":"ROUND(MånedsBudget!O137,2)","v":1050},{"$f":"ROUND(MånedsBudget!P137,2)","v":1050},{"$f":"ROUND(MånedsBudget!Q137,2)","v":1050}]

{"sheet":"Budget indtastning","index":2,"n_rows":371,"n_cols":124,"rows_kept":371,"cut":false,"hidden":false,"merged":[[2,0,2,1],[1,0,1,1],[3,0,3,1],[0,0,0,1]]}
[{"$f":"('Oversigt Total'!G1)","v":"PrivatBudget"},null,"Indbetalinger →",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Udgifter ↓→"]
[{"$f":"TODAY()","v":"2024-01-08"}]
["Fremhæv aktive post",null,"← Aktuel Saldo","Indbetaling 1","Indbetaling 2","Indbetaling 3","Indbetaling 4","Indbetaling 5"," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ","Ekstra Indbetaling / hævning","Renter & gebyr","Budgetpost 1","Budgetpost 2","Budgetpost 3","Budgetpost 4"," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["Nej"]
[null,null,null,{"$f":"SUM(D6:D371)","v":0},{"$f":"SUM(E6:E371)","v":1650},{"$f":"SUM(F6:F371)","v":0},{"$f":"SUM(G6:G371)","v":0},{"$f":"SUM(H6:H371)","v":0},{"$f":"SUM(I6:I371)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Y6:Y371)","v":0},{"$f":"SUM(Z6:Z371)","v":1000},{"$f":"SUM(AA6:AA371)","v":100},{"$f":"SUM(AB6:AB371)","v":300},{"$f":"SUM(AC6:AC371)","v":200},{"$f":"SUM(AD6:AD371)","v":0},0,0,0,0,{"$f":"SUM(AI6:AI371)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AZ6:AZ371)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"WEEKDAY(B6)","v":"1900-01-02"},{"$f":"' '!C14","v":"2024-01-01"},{"$f":"IF(B6='Oversigt Total'!$K$13,ROUND('Oversigt Total'!C5+SUM($E6:$X6)+'Oversigt Total'!$K$12,2),ROUND('Oversigt Total'!C5+SUM($E6:$X6),2))-SUM($Y6:$DT6)","v":1000}]
[{"$f":"WEEKDAY(B7)","v":"1900-01-03"},{"$f":"B6+1","v":"2024-01-02"},{"$f":"ROUND(C6-SUM(OFFSET(C7,0,22,1,100)),2)+IF(B7='Oversigt Total'!$K$13,SUM(OFFSET(C7,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C7,0,1,1,21)))","v":1650},null,1650,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000]
["1900-01-04",{"$f":"B7+1","v":"2024-01-03"},{"$f":"ROUND(C7-SUM(OFFSET(C8,0,22,1,100)),2)+IF(B8='Oversigt Total'!$K$13,SUM(OFFSET(C8,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C8,0,1,1,21)))","v":1350},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,null,200]
["1900-01-05","2024-01-04",{"$f":"ROUND(C8-SUM(OFFSET(C9,0,22,1,100)),2)+IF(B9='Oversigt Total'!$K$13,SUM(OFFSET(C9,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C9,0,1,1,21)))","v":1050},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300]
["1900-01-06","2024-01-05",{"$f":"ROUND(C9-SUM(OFFSET(C10,0,22,1,100)),2)+IF(B10='Oversigt Total'!$K$13,SUM(OFFSET(C10,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C10,0,1,1,21)))","v":1050}]
["1900-01-07","2024-01-06",{"$f":"ROUND(C10-SUM(OFFSET(C11,0,22,1,100)),2)+IF(B11='Oversigt Total'!$K$13,SUM(OFFSET(C11,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C11,0,1,1,21)))","v":1050}]
["1900-01-01","2024-01-07",{"$f":"ROUND(C11-SUM(OFFSET(C12,0,22,1,100)),2)+IF(B12='Oversigt Total'!$K$13,SUM(OFFSET(C12,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C12,0,1,1,21)))","v":1050}]
["1900-01-02","2024-01-08",{"$f":"ROUND(C12-SUM(OFFSET(C13,0,22,1,100)),2)+IF(B13='Oversigt Total'!$K$13,SUM(OFFSET(C13,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C13,0,1,1,21)))","v":1050}]
["1900-01-03","2024-01-09",{"$f":"ROUND(C13-SUM(OFFSET(C14,0,22,1,100)),2)+IF(B14='Oversigt Total'!$K$13,SUM(OFFSET(C14,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C14,0,1,1,21)))","v":1050}]
["1900-01-04","2024-01-10",{"$f":"ROUND(C14-SUM(OFFSET(C15,0,22,1,100)),2)+IF(B15='Oversigt Total'!$K$13,SUM(OFFSET(C15,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C15,0,1,1,21)))","v":1050}]
["1900-01-05","2024-01-11",{"$f":"ROUND(C15-SUM(OFFSET(C16,0,22,1,100)),2)+IF(B16='Oversigt Total'!$K$13,SUM(OFFSET(C16,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C16,0,1,1,21)))","v":1050}]
["1900-01-06","2024-01-12",{"$f":"ROUND(C16-SUM(OFFSET(C17,0,22,1,100)),2)+IF(B17='Oversigt Total'!$K$13,SUM(OFFSET(C17,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C17,0,1,1,21)))","v":1050}]
["1900-01-07","2024-01-13",{"$f":"ROUND(C17-SUM(OFFSET(C18,0,22,1,100)),2)+IF(B18='Oversigt Total'!$K$13,SUM(OFFSET(C18,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C18,0,1,1,21)))","v":1050}]
["1900-01-01","2024-01-14",{"$f":"ROUND(C18-SUM(OFFSET(C19,0,22,1,100)),2)+IF(B19='Oversigt Total'!$K$13,SUM(OFFSET(C19,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C19,0,1,1,21)))","v":1050}]
["1900-01-02","2024-01-15",{"$f":"ROUND(C19-SUM(OFFSET(C20,0,22,1,100)),2)+IF(B20='Oversigt Total'!$K$13,SUM(OFFSET(C20,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C20,0,1,1,21)))","v":1050}]
["1900-01-03","2024-01-16",{"$f":"ROUND(C20-SUM(OFFSET(C21,0,22,1,100)),2)+IF(B21='Oversigt Total'!$K$13,SUM(OFFSET(C21,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C21,0,1,1,21)))","v":1050}]
["1900-01-04","2024-01-17",{"$f":"ROUND(C21-SUM(OFFSET(C22,0,22,1,100)),2)+IF(B22='Oversigt Total'!$K$13,SUM(OFFSET(C22,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C22,0,1,1,21)))","v":1050}]
["1900-01-05","2024-01-18",{"$f":"ROUND(C22-SUM(OFFSET(C23,0,22,1,100)),2)+IF(B23='Oversigt Total'!$K$13,SUM(OFFSET(C23,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C23,0,1,1,21)))","v":1050}]
["1900-01-06","2024-01-19",{"$f":"ROUND(C23-SUM(OFFSET(C24,0,22,1,100)),2)+IF(B24='Oversigt Total'!$K$13,SUM(OFFSET(C24,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C24,0,1,1,21)))","v":1050}]
["1900-01-07","2024-01-20",{"$f":"ROUND(C24-SUM(OFFSET(C25,0,22,1,100)),2)+IF(B25='Oversigt Total'!$K$13,SUM(OFFSET(C25,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C25,0,1,1,21)))","v":1050}]
["1900-01-01","2024-01-21",{"$f":"ROUND(C25-SUM(OFFSET(C26,0,22,1,100)),2)+IF(B26='Oversigt Total'!$K$13,SUM(OFFSET(C26,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C26,0,1,1,21)))","v":1050}]
["1900-01-02","2024-01-22",{"$f":"ROUND(C26-SUM(OFFSET(C27,0,22,1,100)),2)+IF(B27='Oversigt Total'!$K$13,SUM(OFFSET(C27,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C27,0,1,1,21)))","v":1050}]
["1900-01-03","2024-01-23",{"$f":"ROUND(C27-SUM(OFFSET(C28,0,22,1,100)),2)+IF(B28='Oversigt Total'!$K$13,SUM(OFFSET(C28,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C28,0,1,1,21)))","v":1050}]
["1900-01-04","2024-01-24",{"$f":"ROUND(C28-SUM(OFFSET(C29,0,22,1,100)),2)+IF(B29='Oversigt Total'!$K$13,SUM(OFFSET(C29,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C29,0,1,1,21)))","v":1050}]
["1900-01-05","2024-01-25",{"$f":"ROUND(C29-SUM(OFFSET(C30,0,22,1,100)),2)+IF(B30='Oversigt Total'!$K$13,SUM(OFFSET(C30,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C30,0,1,1,21)))","v":1050}]
["1900-01-06","2024-01-26",{"$f":"ROUND(C30-SUM(OFFSET(C31,0,22,1,100)),2)+IF(B31='Oversigt Total'!$K$13,SUM(OFFSET(C31,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C31,0,1,1,21)))","v":1050}]
["1900-01-07","2024-01-27",{"$f":"ROUND(C31-SUM(OFFSET(C32,0,22,1,100)),2)+IF(B32='Oversigt Total'!$K$13,SUM(OFFSET(C32,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C32,0,1,1,21)))","v":1050}]
["1900-01-01","2024-01-28",{"$f":"ROUND(C32-SUM(OFFSET(C33,0,22,1,100)),2)+IF(B33='Oversigt Total'!$K$13,SUM(OFFSET(C33,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C33,0,1,1,21)))","v":1050}]
["1900-01-02","2024-01-29",{"$f":"ROUND(C33-SUM(OFFSET(C34,0,22,1,100)),2)+IF(B34='Oversigt Total'!$K$13,SUM(OFFSET(C34,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C34,0,1,1,21)))","v":1050}]
["1900-01-03","2024-01-30",{"$f":"ROUND(C34-SUM(OFFSET(C35,0,22,1,100)),2)+IF(B35='Oversigt Total'!$K$13,SUM(OFFSET(C35,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C35,0,1,1,21)))","v":1050}]
["1900-01-04","2024-01-31",{"$f":"ROUND(C35-SUM(OFFSET(C36,0,22,1,100)),2)+IF(B36='Oversigt Total'!$K$13,SUM(OFFSET(C36,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C36,0,1,1,21)))","v":1050}]
["1900-01-05","2024-02-01",{"$f":"ROUND(C36-SUM(OFFSET(C37,0,22,1,100)),2)+IF(B37='Oversigt Total'!$K$13,SUM(OFFSET(C37,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C37,0,1,1,21)))","v":1050}]
["1900-01-06","2024-02-02",{"$f":"ROUND(C37-SUM(OFFSET(C38,0,22,1,100)),2)+IF(B38='Oversigt Total'!$K$13,SUM(OFFSET(C38,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C38,0,1,1,21)))","v":1050}]
["1900-01-07","2024-02-03",{"$f":"ROUND(C38-SUM(OFFSET(C39,0,22,1,100)),2)+IF(B39='Oversigt Total'!$K$13,SUM(OFFSET(C39,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C39,0,1,1,21)))","v":1050}]
["1900-01-01","2024-02-04",{"$f":"ROUND(C39-SUM(OFFSET(C40,0,22,1,100)),2)+IF(B40='Oversigt Total'!$K$13,SUM(OFFSET(C40,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C40,0,1,1,21)))","v":1050}]
["1900-01-02","2024-02-05",{"$f":"ROUND(C40-SUM(OFFSET(C41,0,22,1,100)),2)+IF(B41='Oversigt Total'!$K$13,SUM(OFFSET(C41,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C41,0,1,1,21)))","v":1050}]
["1900-01-03","2024-02-06",{"$f":"ROUND(C41-SUM(OFFSET(C42,0,22,1,100)),2)+IF(B42='Oversigt Total'!$K$13,SUM(OFFSET(C42,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C42,0,1,1,21)))","v":1050}]
["1900-01-04","2024-02-07",{"$f":"ROUND(C42-SUM(OFFSET(C43,0,22,1,100)),2)+IF(B43='Oversigt Total'!$K$13,SUM(OFFSET(C43,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C43,0,1,1,21)))","v":1050}]
["1900-01-05","2024-02-08",{"$f":"ROUND(C43-SUM(OFFSET(C44,0,22,1,100)),2)+IF(B44='Oversigt Total'!$K$13,SUM(OFFSET(C44,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C44,0,1,1,21)))","v":1050}]
["1900-01-06","2024-02-09",{"$f":"ROUND(C44-SUM(OFFSET(C45,0,22,1,100)),2)+IF(B45='Oversigt Total'!$K$13,SUM(OFFSET(C45,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C45,0,1,1,21)))","v":1050}]
["1900-01-07","2024-02-10",{"$f":"ROUND(C45-SUM(OFFSET(C46,0,22,1,100)),2)+IF(B46='Oversigt Total'!$K$13,SUM(OFFSET(C46,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C46,0,1,1,21)))","v":1050}]
["1900-01-01","2024-02-11",{"$f":"ROUND(C46-SUM(OFFSET(C47,0,22,1,100)),2)+IF(B47='Oversigt Total'!$K$13,SUM(OFFSET(C47,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C47,0,1,1,21)))","v":1050}]
["1900-01-02","2024-02-12",{"$f":"ROUND(C47-SUM(OFFSET(C48,0,22,1,100)),2)+IF(B48='Oversigt Total'!$K$13,SUM(OFFSET(C48,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C48,0,1,1,21)))","v":1050}]
["1900-01-03","2024-02-13",{"$f":"ROUND(C48-SUM(OFFSET(C49,0,22,1,100)),2)+IF(B49='Oversigt Total'!$K$13,SUM(OFFSET(C49,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C49,0,1,1,21)))","v":1050}]
["1900-01-04","2024-02-14",{"$f":"ROUND(C49-SUM(OFFSET(C50,0,22,1,100)),2)+IF(B50='Oversigt Total'!$K$13,SUM(OFFSET(C50,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C50,0,1,1,21)))","v":1050}]
["1900-01-05","2024-02-15",{"$f":"ROUND(C50-SUM(OFFSET(C51,0,22,1,100)),2)+IF(B51='Oversigt Total'!$K$13,SUM(OFFSET(C51,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C51,0,1,1,21)))","v":1050}]
["1900-01-06","2024-02-16",{"$f":"ROUND(C51-SUM(OFFSET(C52,0,22,1,100)),2)+IF(B52='Oversigt Total'!$K$13,SUM(OFFSET(C52,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C52,0,1,1,21)))","v":1050}]
["1900-01-07","2024-02-17",{"$f":"ROUND(C52-SUM(OFFSET(C53,0,22,1,100)),2)+IF(B53='Oversigt Total'!$K$13,SUM(OFFSET(C53,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C53,0,1,1,21)))","v":1050}]
["1900-01-01","2024-02-18",{"$f":"ROUND(C53-SUM(OFFSET(C54,0,22,1,100)),2)+IF(B54='Oversigt Total'!$K$13,SUM(OFFSET(C54,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C54,0,1,1,21)))","v":1050}]
["1900-01-02","2024-02-19",{"$f":"ROUND(C54-SUM(OFFSET(C55,0,22,1,100)),2)+IF(B55='Oversigt Total'!$K$13,SUM(OFFSET(C55,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C55,0,1,1,21)))","v":1050}]
["1900-01-03","2024-02-20",{"$f":"ROUND(C55-SUM(OFFSET(C56,0,22,1,100)),2)+IF(B56='Oversigt Total'!$K$13,SUM(OFFSET(C56,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C56,0,1,1,21)))","v":1050}]
["1900-01-04","2024-02-21",{"$f":"ROUND(C56-SUM(OFFSET(C57,0,22,1,100)),2)+IF(B57='Oversigt Total'!$K$13,SUM(OFFSET(C57,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C57,0,1,1,21)))","v":1050}]
["1900-01-05","2024-02-22",{"$f":"ROUND(C57-SUM(OFFSET(C58,0,22,1,100)),2)+IF(B58='Oversigt Total'!$K$13,SUM(OFFSET(C58,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C58,0,1,1,21)))","v":1050}]
["1900-01-06","2024-02-23",{"$f":"ROUND(C58-SUM(OFFSET(C59,0,22,1,100)),2)+IF(B59='Oversigt Total'!$K$13,SUM(OFFSET(C59,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C59,0,1,1,21)))","v":1050}]
["1900-01-07","2024-02-24",{"$f":"ROUND(C59-SUM(OFFSET(C60,0,22,1,100)),2)+IF(B60='Oversigt Total'!$K$13,SUM(OFFSET(C60,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C60,0,1,1,21)))","v":1050}]
["1900-01-01","2024-02-25",{"$f":"ROUND(C60-SUM(OFFSET(C61,0,22,1,100)),2)+IF(B61='Oversigt Total'!$K$13,SUM(OFFSET(C61,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C61,0,1,1,21)))","v":1050}]
["1900-01-02","2024-02-26",{"$f":"ROUND(C61-SUM(OFFSET(C62,0,22,1,100)),2)+IF(B62='Oversigt Total'!$K$13,SUM(OFFSET(C62,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C62,0,1,1,21)))","v":1050}]
["1900-01-03","2024-02-27",{"$f":"ROUND(C62-SUM(OFFSET(C63,0,22,1,100)),2)+IF(B63='Oversigt Total'!$K$13,SUM(OFFSET(C63,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C63,0,1,1,21)))","v":1050}]
["1900-01-04","2024-02-28",{"$f":"ROUND(C63-SUM(OFFSET(C64,0,22,1,100)),2)+IF(B64='Oversigt Total'!$K$13,SUM(OFFSET(C64,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C64,0,1,1,21)))","v":1050}]
["1900-01-05","2024-02-29",{"$f":"ROUND(C64-SUM(OFFSET(C65,0,22,1,100)),2)+IF(B65='Oversigt Total'!$K$13,SUM(OFFSET(C65,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C65,0,1,1,21)))","v":1050}]
["1900-01-06","2024-03-01",{"$f":"ROUND(C65-SUM(OFFSET(C66,0,22,1,100)),2)+IF(B66='Oversigt Total'!$K$13,SUM(OFFSET(C66,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C66,0,1,1,21)))","v":1050}]
["1900-01-07","2024-03-02",{"$f":"ROUND(C66-SUM(OFFSET(C67,0,22,1,100)),2)+IF(B67='Oversigt Total'!$K$13,SUM(OFFSET(C67,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C67,0,1,1,21)))","v":1050}]
["1900-01-01","2024-03-03",{"$f":"ROUND(C67-SUM(OFFSET(C68,0,22,1,100)),2)+IF(B68='Oversigt Total'!$K$13,SUM(OFFSET(C68,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C68,0,1,1,21)))","v":1050}]
["1900-01-02","2024-03-04",{"$f":"ROUND(C68-SUM(OFFSET(C69,0,22,1,100)),2)+IF(B69='Oversigt Total'!$K$13,SUM(OFFSET(C69,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C69,0,1,1,21)))","v":1050}]
["1900-01-03","2024-03-05",{"$f":"ROUND(C69-SUM(OFFSET(C70,0,22,1,100)),2)+IF(B70='Oversigt Total'!$K$13,SUM(OFFSET(C70,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C70,0,1,1,21)))","v":1050}]
[{"$f":"WEEKDAY(B71)","v":"1900-01-04"},"2024-03-06",{"$f":"ROUND(C70-SUM(OFFSET(C71,0,22,1,100)),2)+IF(B71='Oversigt Total'!$K$13,SUM(OFFSET(C71,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C71,0,1,1,21)))","v":1050}]
["1900-01-05",{"$f":"B71+1","v":"2024-03-07"},{"$f":"ROUND(C71-SUM(OFFSET(C72,0,22,1,100)),2)+IF(B72='Oversigt Total'!$K$13,SUM(OFFSET(C72,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C72,0,1,1,21)))","v":1050}]
["1900-01-06","2024-03-08",{"$f":"ROUND(C72-SUM(OFFSET(C73,0,22,1,100)),2)+IF(B73='Oversigt Total'!$K$13,SUM(OFFSET(C73,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C73,0,1,1,21)))","v":1050}]
["1900-01-07","2024-03-09",{"$f":"ROUND(C73-SUM(OFFSET(C74,0,22,1,100)),2)+IF(B74='Oversigt Total'!$K$13,SUM(OFFSET(C74,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C74,0,1,1,21)))","v":1050}]
["1900-01-01","2024-03-10",{"$f":"ROUND(C74-SUM(OFFSET(C75,0,22,1,100)),2)+IF(B75='Oversigt Total'!$K$13,SUM(OFFSET(C75,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C75,0,1,1,21)))","v":1050}]
["1900-01-02","2024-03-11",{"$f":"ROUND(C75-SUM(OFFSET(C76,0,22,1,100)),2)+IF(B76='Oversigt Total'!$K$13,SUM(OFFSET(C76,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C76,0,1,1,21)))","v":1050}]
["1900-01-03","2024-03-12",{"$f":"ROUND(C76-SUM(OFFSET(C77,0,22,1,100)),2)+IF(B77='Oversigt Total'!$K$13,SUM(OFFSET(C77,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C77,0,1,1,21)))","v":1050}]
["1900-01-04","2024-03-13",{"$f":"ROUND(C77-SUM(OFFSET(C78,0,22,1,100)),2)+IF(B78='Oversigt Total'!$K$13,SUM(OFFSET(C78,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C78,0,1,1,21)))","v":1050}]
["1900-01-05","2024-03-14",{"$f":"ROUND(C78-SUM(OFFSET(C79,0,22,1,100)),2)+IF(B79='Oversigt Total'!$K$13,SUM(OFFSET(C79,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C79,0,1,1,21)))","v":1050}]
["1900-01-06","2024-03-15",{"$f":"ROUND(C79-SUM(OFFSET(C80,0,22,1,100)),2)+IF(B80='Oversigt Total'!$K$13,SUM(OFFSET(C80,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C80,0,1,1,21)))","v":1050}]
["1900-01-07","2024-03-16",{"$f":"ROUND(C80-SUM(OFFSET(C81,0,22,1,100)),2)+IF(B81='Oversigt Total'!$K$13,SUM(OFFSET(C81,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C81,0,1,1,21)))","v":1050}]
["1900-01-01","2024-03-17",{"$f":"ROUND(C81-SUM(OFFSET(C82,0,22,1,100)),2)+IF(B82='Oversigt Total'!$K$13,SUM(OFFSET(C82,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C82,0,1,1,21)))","v":1050}]
["1900-01-02","2024-03-18",{"$f":"ROUND(C82-SUM(OFFSET(C83,0,22,1,100)),2)+IF(B83='Oversigt Total'!$K$13,SUM(OFFSET(C83,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C83,0,1,1,21)))","v":1050}]
["1900-01-03","2024-03-19",{"$f":"ROUND(C83-SUM(OFFSET(C84,0,22,1,100)),2)+IF(B84='Oversigt Total'!$K$13,SUM(OFFSET(C84,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C84,0,1,1,21)))","v":1050}]
["1900-01-04","2024-03-20",{"$f":"ROUND(C84-SUM(OFFSET(C85,0,22,1,100)),2)+IF(B85='Oversigt Total'!$K$13,SUM(OFFSET(C85,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C85,0,1,1,21)))","v":1050}]
["1900-01-05","2024-03-21",{"$f":"ROUND(C85-SUM(OFFSET(C86,0,22,1,100)),2)+IF(B86='Oversigt Total'!$K$13,SUM(OFFSET(C86,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C86,0,1,1,21)))","v":1050}]
["1900-01-06","2024-03-22",{"$f":"ROUND(C86-SUM(OFFSET(C87,0,22,1,100)),2)+IF(B87='Oversigt Total'!$K$13,SUM(OFFSET(C87,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C87,0,1,1,21)))","v":1050}]
["1900-01-07","2024-03-23",{"$f":"ROUND(C87-SUM(OFFSET(C88,0,22,1,100)),2)+IF(B88='Oversigt Total'!$K$13,SUM(OFFSET(C88,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C88,0,1,1,21)))","v":1050}]
["1900-01-01","2024-03-24",{"$f":"ROUND(C88-SUM(OFFSET(C89,0,22,1,100)),2)+IF(B89='Oversigt Total'!$K$13,SUM(OFFSET(C89,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C89,0,1,1,21)))","v":1050}]
["1900-01-02","2024-03-25",{"$f":"ROUND(C89-SUM(OFFSET(C90,0,22,1,100)),2)+IF(B90='Oversigt Total'!$K$13,SUM(OFFSET(C90,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C90,0,1,1,21)))","v":1050}]
["1900-01-03","2024-03-26",{"$f":"ROUND(C90-SUM(OFFSET(C91,0,22,1,100)),2)+IF(B91='Oversigt Total'!$K$13,SUM(OFFSET(C91,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C91,0,1,1,21)))","v":1050}]
["1900-01-04","2024-03-27",{"$f":"ROUND(C91-SUM(OFFSET(C92,0,22,1,100)),2)+IF(B92='Oversigt Total'!$K$13,SUM(OFFSET(C92,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C92,0,1,1,21)))","v":1050}]
["1900-01-05","2024-03-28",{"$f":"ROUND(C92-SUM(OFFSET(C93,0,22,1,100)),2)+IF(B93='Oversigt Total'!$K$13,SUM(OFFSET(C93,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C93,0,1,1,21)))","v":1050}]
["1900-01-06","2024-03-29",{"$f":"ROUND(C93-SUM(OFFSET(C94,0,22,1,100)),2)+IF(B94='Oversigt Total'!$K$13,SUM(OFFSET(C94,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C94,0,1,1,21)))","v":1050}]
["1900-01-07","2024-03-30",{"$f":"ROUND(C94-SUM(OFFSET(C95,0,22,1,100)),2)+IF(B95='Oversigt Total'!$K$13,SUM(OFFSET(C95,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C95,0,1,1,21)))","v":1050}]
["1900-01-01","2024-03-31",{"$f":"ROUND(C95-SUM(OFFSET(C96,0,22,1,100)),2)+IF(B96='Oversigt Total'!$K$13,SUM(OFFSET(C96,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C96,0,1,1,21)))","v":1050}]
["1900-01-02","2024-04-01",{"$f":"ROUND(C96-SUM(OFFSET(C97,0,22,1,100)),2)+IF(B97='Oversigt Total'!$K$13,SUM(OFFSET(C97,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C97,0,1,1,21)))","v":1050}]
["1900-01-03","2024-04-02",{"$f":"ROUND(C97-SUM(OFFSET(C98,0,22,1,100)),2)+IF(B98='Oversigt Total'!$K$13,SUM(OFFSET(C98,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C98,0,1,1,21)))","v":1050}]
["1900-01-04","2024-04-03",{"$f":"ROUND(C98-SUM(OFFSET(C99,0,22,1,100)),2)+IF(B99='Oversigt Total'!$K$13,SUM(OFFSET(C99,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C99,0,1,1,21)))","v":1050}]
["1900-01-05","2024-04-04",{"$f":"ROUND(C99-SUM(OFFSET(C100,0,22,1,100)),2)+IF(B100='Oversigt Total'!$K$13,SUM(OFFSET(C100,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C100,0,1,1,21)))","v":1050}]
["1900-01-06","2024-04-05",{"$f":"ROUND(C100-SUM(OFFSET(C101,0,22,1,100)),2)+IF(B101='Oversigt Total'!$K$13,SUM(OFFSET(C101,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C101,0,1,1,21)))","v":1050}]
["1900-01-07","2024-04-06",{"$f":"ROUND(C101-SUM(OFFSET(C102,0,22,1,100)),2)+IF(B102='Oversigt Total'!$K$13,SUM(OFFSET(C102,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C102,0,1,1,21)))","v":1050}]
["1900-01-01","2024-04-07",{"$f":"ROUND(C102-SUM(OFFSET(C103,0,22,1,100)),2)+IF(B103='Oversigt Total'!$K$13,SUM(OFFSET(C103,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C103,0,1,1,21)))","v":1050}]
["1900-01-02","2024-04-08",{"$f":"ROUND(C103-SUM(OFFSET(C104,0,22,1,100)),2)+IF(B104='Oversigt Total'!$K$13,SUM(OFFSET(C104,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C104,0,1,1,21)))","v":1050}]
["1900-01-03","2024-04-09",{"$f":"ROUND(C104-SUM(OFFSET(C105,0,22,1,100)),2)+IF(B105='Oversigt Total'!$K$13,SUM(OFFSET(C105,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C105,0,1,1,21)))","v":1050}]
["1900-01-04","2024-04-10",{"$f":"ROUND(C105-SUM(OFFSET(C106,0,22,1,100)),2)+IF(B106='Oversigt Total'!$K$13,SUM(OFFSET(C106,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C106,0,1,1,21)))","v":1050}]
["1900-01-05","2024-04-11",{"$f":"ROUND(C106-SUM(OFFSET(C107,0,22,1,100)),2)+IF(B107='Oversigt Total'!$K$13,SUM(OFFSET(C107,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C107,0,1,1,21)))","v":1050}]
["1900-01-06","2024-04-12",{"$f":"ROUND(C107-SUM(OFFSET(C108,0,22,1,100)),2)+IF(B108='Oversigt Total'!$K$13,SUM(OFFSET(C108,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C108,0,1,1,21)))","v":1050}]
["1900-01-07","2024-04-13",{"$f":"ROUND(C108-SUM(OFFSET(C109,0,22,1,100)),2)+IF(B109='Oversigt Total'!$K$13,SUM(OFFSET(C109,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C109,0,1,1,21)))","v":1050}]
["1900-01-01","2024-04-14",{"$f":"ROUND(C109-SUM(OFFSET(C110,0,22,1,100)),2)+IF(B110='Oversigt Total'!$K$13,SUM(OFFSET(C110,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C110,0,1,1,21)))","v":1050}]
["1900-01-02","2024-04-15",{"$f":"ROUND(C110-SUM(OFFSET(C111,0,22,1,100)),2)+IF(B111='Oversigt Total'!$K$13,SUM(OFFSET(C111,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C111,0,1,1,21)))","v":1050}]
["1900-01-03","2024-04-16",{"$f":"ROUND(C111-SUM(OFFSET(C112,0,22,1,100)),2)+IF(B112='Oversigt Total'!$K$13,SUM(OFFSET(C112,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C112,0,1,1,21)))","v":1050}]
["1900-01-04","2024-04-17",{"$f":"ROUND(C112-SUM(OFFSET(C113,0,22,1,100)),2)+IF(B113='Oversigt Total'!$K$13,SUM(OFFSET(C113,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C113,0,1,1,21)))","v":1050}]
["1900-01-05","2024-04-18",{"$f":"ROUND(C113-SUM(OFFSET(C114,0,22,1,100)),2)+IF(B114='Oversigt Total'!$K$13,SUM(OFFSET(C114,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C114,0,1,1,21)))","v":1050}]
["1900-01-06","2024-04-19",{"$f":"ROUND(C114-SUM(OFFSET(C115,0,22,1,100)),2)+IF(B115='Oversigt Total'!$K$13,SUM(OFFSET(C115,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C115,0,1,1,21)))","v":1050}]
["1900-01-07","2024-04-20",{"$f":"ROUND(C115-SUM(OFFSET(C116,0,22,1,100)),2)+IF(B116='Oversigt Total'!$K$13,SUM(OFFSET(C116,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C116,0,1,1,21)))","v":1050}]
["1900-01-01","2024-04-21",{"$f":"ROUND(C116-SUM(OFFSET(C117,0,22,1,100)),2)+IF(B117='Oversigt Total'!$K$13,SUM(OFFSET(C117,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C117,0,1,1,21)))","v":1050}]
["1900-01-02","2024-04-22",{"$f":"ROUND(C117-SUM(OFFSET(C118,0,22,1,100)),2)+IF(B118='Oversigt Total'!$K$13,SUM(OFFSET(C118,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C118,0,1,1,21)))","v":1050}]
["1900-01-03","2024-04-23",{"$f":"ROUND(C118-SUM(OFFSET(C119,0,22,1,100)),2)+IF(B119='Oversigt Total'!$K$13,SUM(OFFSET(C119,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C119,0,1,1,21)))","v":1050}]
["1900-01-04","2024-04-24",{"$f":"ROUND(C119-SUM(OFFSET(C120,0,22,1,100)),2)+IF(B120='Oversigt Total'!$K$13,SUM(OFFSET(C120,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C120,0,1,1,21)))","v":1050}]
["1900-01-05","2024-04-25",{"$f":"ROUND(C120-SUM(OFFSET(C121,0,22,1,100)),2)+IF(B121='Oversigt Total'!$K$13,SUM(OFFSET(C121,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C121,0,1,1,21)))","v":1050}]
["1900-01-06","2024-04-26",{"$f":"ROUND(C121-SUM(OFFSET(C122,0,22,1,100)),2)+IF(B122='Oversigt Total'!$K$13,SUM(OFFSET(C122,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C122,0,1,1,21)))","v":1050}]
["1900-01-07","2024-04-27",{"$f":"ROUND(C122-SUM(OFFSET(C123,0,22,1,100)),2)+IF(B123='Oversigt Total'!$K$13,SUM(OFFSET(C123,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C123,0,1,1,21)))","v":1050}]
["1900-01-01","2024-04-28",{"$f":"ROUND(C123-SUM(OFFSET(C124,0,22,1,100)),2)+IF(B124='Oversigt Total'!$K$13,SUM(OFFSET(C124,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C124,0,1,1,21)))","v":1050}]
["1900-01-02","2024-04-29",{"$f":"ROUND(C124-SUM(OFFSET(C125,0,22,1,100)),2)+IF(B125='Oversigt Total'!$K$13,SUM(OFFSET(C125,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C125,0,1,1,21)))","v":1050}]
["1900-01-03","2024-04-30",{"$f":"ROUND(C125-SUM(OFFSET(C126,0,22,1,100)),2)+IF(B126='Oversigt Total'!$K$13,SUM(OFFSET(C126,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C126,0,1,1,21)))","v":1050}]
["1900-01-04","2024-05-01",{"$f":"ROUND(C126-SUM(OFFSET(C127,0,22,1,100)),2)+IF(B127='Oversigt Total'!$K$13,SUM(OFFSET(C127,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C127,0,1,1,21)))","v":1050}]
["1900-01-05","2024-05-02",{"$f":"ROUND(C127-SUM(OFFSET(C128,0,22,1,100)),2)+IF(B128='Oversigt Total'!$K$13,SUM(OFFSET(C128,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C128,0,1,1,21)))","v":1050}]
["1900-01-06","2024-05-03",{"$f":"ROUND(C128-SUM(OFFSET(C129,0,22,1,100)),2)+IF(B129='Oversigt Total'!$K$13,SUM(OFFSET(C129,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C129,0,1,1,21)))","v":1050}]
["1900-01-07","2024-05-04",{"$f":"ROUND(C129-SUM(OFFSET(C130,0,22,1,100)),2)+IF(B130='Oversigt Total'!$K$13,SUM(OFFSET(C130,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C130,0,1,1,21)))","v":1050}]
["1900-01-01","2024-05-05",{"$f":"ROUND(C130-SUM(OFFSET(C131,0,22,1,100)),2)+IF(B131='Oversigt Total'!$K$13,SUM(OFFSET(C131,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C131,0,1,1,21)))","v":1050}]
["1900-01-02","2024-05-06",{"$f":"ROUND(C131-SUM(OFFSET(C132,0,22,1,100)),2)+IF(B132='Oversigt Total'!$K$13,SUM(OFFSET(C132,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C132,0,1,1,21)))","v":1050}]
["1900-01-03","2024-05-07",{"$f":"ROUND(C132-SUM(OFFSET(C133,0,22,1,100)),2)+IF(B133='Oversigt Total'!$K$13,SUM(OFFSET(C133,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C133,0,1,1,21)))","v":1050}]
["1900-01-04","2024-05-08",{"$f":"ROUND(C133-SUM(OFFSET(C134,0,22,1,100)),2)+IF(B134='Oversigt Total'!$K$13,SUM(OFFSET(C134,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C134,0,1,1,21)))","v":1050}]
[{"$f":"WEEKDAY(B135)","v":"1900-01-05"},"2024-05-09",{"$f":"ROUND(C134-SUM(OFFSET(C135,0,22,1,100)),2)+IF(B135='Oversigt Total'!$K$13,SUM(OFFSET(C135,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C135,0,1,1,21)))","v":1050}]
["1900-01-06",{"$f":"B135+1","v":"2024-05-10"},{"$f":"ROUND(C135-SUM(OFFSET(C136,0,22,1,100)),2)+IF(B136='Oversigt Total'!$K$13,SUM(OFFSET(C136,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C136,0,1,1,21)))","v":1050}]
["1900-01-07","2024-05-11",{"$f":"ROUND(C136-SUM(OFFSET(C137,0,22,1,100)),2)+IF(B137='Oversigt Total'!$K$13,SUM(OFFSET(C137,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C137,0,1,1,21)))","v":1050}]
["1900-01-01","2024-05-12",{"$f":"ROUND(C137-SUM(OFFSET(C138,0,22,1,100)),2)+IF(B138='Oversigt Total'!$K$13,SUM(OFFSET(C138,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C138,0,1,1,21)))","v":1050}]
["1900-01-02","2024-05-13",{"$f":"ROUND(C138-SUM(OFFSET(C139,0,22,1,100)),2)+IF(B139='Oversigt Total'!$K$13,SUM(OFFSET(C139,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C139,0,1,1,21)))","v":1050}]
["1900-01-03","2024-05-14",{"$f":"ROUND(C139-SUM(OFFSET(C140,0,22,1,100)),2)+IF(B140='Oversigt Total'!$K$13,SUM(OFFSET(C140,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C140,0,1,1,21)))","v":1050}]
["1900-01-04","2024-05-15",{"$f":"ROUND(C140-SUM(OFFSET(C141,0,22,1,100)),2)+IF(B141='Oversigt Total'!$K$13,SUM(OFFSET(C141,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C141,0,1,1,21)))","v":1050}]
["1900-01-05","2024-05-16",{"$f":"ROUND(C141-SUM(OFFSET(C142,0,22,1,100)),2)+IF(B142='Oversigt Total'!$K$13,SUM(OFFSET(C142,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C142,0,1,1,21)))","v":1050}]
["1900-01-06","2024-05-17",{"$f":"ROUND(C142-SUM(OFFSET(C143,0,22,1,100)),2)+IF(B143='Oversigt Total'!$K$13,SUM(OFFSET(C143,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C143,0,1,1,21)))","v":1050}]
["1900-01-07","2024-05-18",{"$f":"ROUND(C143-SUM(OFFSET(C144,0,22,1,100)),2)+IF(B144='Oversigt Total'!$K$13,SUM(OFFSET(C144,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C144,0,1,1,21)))","v":1050}]
["1900-01-01","2024-05-19",{"$f":"ROUND(C144-SUM(OFFSET(C145,0,22,1,100)),2)+IF(B145='Oversigt Total'!$K$13,SUM(OFFSET(C145,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C145,0,1,1,21)))","v":1050}]
["1900-01-02","2024-05-20",{"$f":"ROUND(C145-SUM(OFFSET(C146,0,22,1,100)),2)+IF(B146='Oversigt Total'!$K$13,SUM(OFFSET(C146,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C146,0,1,1,21)))","v":1050}]
["1900-01-03","2024-05-21",{"$f":"ROUND(C146-SUM(OFFSET(C147,0,22,1,100)),2)+IF(B147='Oversigt Total'!$K$13,SUM(OFFSET(C147,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C147,0,1,1,21)))","v":1050}]
["1900-01-04","2024-05-22",{"$f":"ROUND(C147-SUM(OFFSET(C148,0,22,1,100)),2)+IF(B148='Oversigt Total'!$K$13,SUM(OFFSET(C148,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C148,0,1,1,21)))","v":1050}]
["1900-01-05","2024-05-23",{"$f":"ROUND(C148-SUM(OFFSET(C149,0,22,1,100)),2)+IF(B149='Oversigt Total'!$K$13,SUM(OFFSET(C149,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C149,0,1,1,21)))","v":1050}]
["1900-01-06","2024-05-24",{"$f":"ROUND(C149-SUM(OFFSET(C150,0,22,1,100)),2)+IF(B150='Oversigt Total'!$K$13,SUM(OFFSET(C150,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C150,0,1,1,21)))","v":1050}]
["1900-01-07","2024-05-25",{"$f":"ROUND(C150-SUM(OFFSET(C151,0,22,1,100)),2)+IF(B151='Oversigt Total'!$K$13,SUM(OFFSET(C151,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C151,0,1,1,21)))","v":1050}]
["1900-01-01","2024-05-26",{"$f":"ROUND(C151-SUM(OFFSET(C152,0,22,1,100)),2)+IF(B152='Oversigt Total'!$K$13,SUM(OFFSET(C152,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C152,0,1,1,21)))","v":1050}]
["1900-01-02","2024-05-27",{"$f":"ROUND(C152-SUM(OFFSET(C153,0,22,1,100)),2)+IF(B153='Oversigt Total'!$K$13,SUM(OFFSET(C153,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C153,0,1,1,21)))","v":1050}]
["1900-01-03","2024-05-28",{"$f":"ROUND(C153-SUM(OFFSET(C154,0,22,1,100)),2)+IF(B154='Oversigt Total'!$K$13,SUM(OFFSET(C154,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C154,0,1,1,21)))","v":1050}]
["1900-01-04","2024-05-29",{"$f":"ROUND(C154-SUM(OFFSET(C155,0,22,1,100)),2)+IF(B155='Oversigt Total'!$K$13,SUM(OFFSET(C155,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C155,0,1,1,21)))","v":1050}]
["1900-01-05","2024-05-30",{"$f":"ROUND(C155-SUM(OFFSET(C156,0,22,1,100)),2)+IF(B156='Oversigt Total'!$K$13,SUM(OFFSET(C156,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C156,0,1,1,21)))","v":1050}]
["1900-01-06","2024-05-31",{"$f":"ROUND(C156-SUM(OFFSET(C157,0,22,1,100)),2)+IF(B157='Oversigt Total'!$K$13,SUM(OFFSET(C157,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C157,0,1,1,21)))","v":1050}]
["1900-01-07","2024-06-01",{"$f":"ROUND(C157-SUM(OFFSET(C158,0,22,1,100)),2)+IF(B158='Oversigt Total'!$K$13,SUM(OFFSET(C158,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C158,0,1,1,21)))","v":1050}]
["1900-01-01","2024-06-02",{"$f":"ROUND(C158-SUM(OFFSET(C159,0,22,1,100)),2)+IF(B159='Oversigt Total'!$K$13,SUM(OFFSET(C159,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C159,0,1,1,21)))","v":1050}]
["1900-01-02","2024-06-03",{"$f":"ROUND(C159-SUM(OFFSET(C160,0,22,1,100)),2)+IF(B160='Oversigt Total'!$K$13,SUM(OFFSET(C160,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C160,0,1,1,21)))","v":1050}]
["1900-01-03","2024-06-04",{"$f":"ROUND(C160-SUM(OFFSET(C161,0,22,1,100)),2)+IF(B161='Oversigt Total'!$K$13,SUM(OFFSET(C161,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C161,0,1,1,21)))","v":1050}]
["1900-01-04","2024-06-05",{"$f":"ROUND(C161-SUM(OFFSET(C162,0,22,1,100)),2)+IF(B162='Oversigt Total'!$K$13,SUM(OFFSET(C162,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C162,0,1,1,21)))","v":1050}]
["1900-01-05","2024-06-06",{"$f":"ROUND(C162-SUM(OFFSET(C163,0,22,1,100)),2)+IF(B163='Oversigt Total'!$K$13,SUM(OFFSET(C163,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C163,0,1,1,21)))","v":1050}]
["1900-01-06","2024-06-07",{"$f":"ROUND(C163-SUM(OFFSET(C164,0,22,1,100)),2)+IF(B164='Oversigt Total'!$K$13,SUM(OFFSET(C164,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C164,0,1,1,21)))","v":1050}]
["1900-01-07","2024-06-08",{"$f":"ROUND(C164-SUM(OFFSET(C165,0,22,1,100)),2)+IF(B165='Oversigt Total'!$K$13,SUM(OFFSET(C165,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C165,0,1,1,21)))","v":1050}]
["1900-01-01","2024-06-09",{"$f":"ROUND(C165-SUM(OFFSET(C166,0,22,1,100)),2)+IF(B166='Oversigt Total'!$K$13,SUM(OFFSET(C166,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C166,0,1,1,21)))","v":1050}]
["1900-01-02","2024-06-10",{"$f":"ROUND(C166-SUM(OFFSET(C167,0,22,1,100)),2)+IF(B167='Oversigt Total'!$K$13,SUM(OFFSET(C167,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C167,0,1,1,21)))","v":1050}]
["1900-01-03","2024-06-11",{"$f":"ROUND(C167-SUM(OFFSET(C168,0,22,1,100)),2)+IF(B168='Oversigt Total'!$K$13,SUM(OFFSET(C168,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C168,0,1,1,21)))","v":1050}]
["1900-01-04","2024-06-12",{"$f":"ROUND(C168-SUM(OFFSET(C169,0,22,1,100)),2)+IF(B169='Oversigt Total'!$K$13,SUM(OFFSET(C169,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C169,0,1,1,21)))","v":1050}]
["1900-01-05","2024-06-13",{"$f":"ROUND(C169-SUM(OFFSET(C170,0,22,1,100)),2)+IF(B170='Oversigt Total'!$K$13,SUM(OFFSET(C170,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C170,0,1,1,21)))","v":1050}]
["1900-01-06","2024-06-14",{"$f":"ROUND(C170-SUM(OFFSET(C171,0,22,1,100)),2)+IF(B171='Oversigt Total'!$K$13,SUM(OFFSET(C171,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C171,0,1,1,21)))","v":1050}]
["1900-01-07","2024-06-15",{"$f":"ROUND(C171-SUM(OFFSET(C172,0,22,1,100)),2)+IF(B172='Oversigt Total'!$K$13,SUM(OFFSET(C172,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C172,0,1,1,21)))","v":1050}]
["1900-01-01","2024-06-16",{"$f":"ROUND(C172-SUM(OFFSET(C173,0,22,1,100)),2)+IF(B173='Oversigt Total'!$K$13,SUM(OFFSET(C173,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C173,0,1,1,21)))","v":1050}]
["1900-01-02","2024-06-17",{"$f":"ROUND(C173-SUM(OFFSET(C174,0,22,1,100)),2)+IF(B174='Oversigt Total'!$K$13,SUM(OFFSET(C174,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C174,0,1,1,21)))","v":1050}]
["1900-01-03","2024-06-18",{"$f":"ROUND(C174-SUM(OFFSET(C175,0,22,1,100)),2)+IF(B175='Oversigt Total'!$K$13,SUM(OFFSET(C175,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C175,0,1,1,21)))","v":1050}]
["1900-01-04","2024-06-19",{"$f":"ROUND(C175-SUM(OFFSET(C176,0,22,1,100)),2)+IF(B176='Oversigt Total'!$K$13,SUM(OFFSET(C176,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C176,0,1,1,21)))","v":1050}]
["1900-01-05","2024-06-20",{"$f":"ROUND(C176-SUM(OFFSET(C177,0,22,1,100)),2)+IF(B177='Oversigt Total'!$K$13,SUM(OFFSET(C177,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C177,0,1,1,21)))","v":1050}]
["1900-01-06","2024-06-21",{"$f":"ROUND(C177-SUM(OFFSET(C178,0,22,1,100)),2)+IF(B178='Oversigt Total'!$K$13,SUM(OFFSET(C178,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C178,0,1,1,21)))","v":1050}]
["1900-01-07","2024-06-22",{"$f":"ROUND(C178-SUM(OFFSET(C179,0,22,1,100)),2)+IF(B179='Oversigt Total'!$K$13,SUM(OFFSET(C179,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C179,0,1,1,21)))","v":1050}]
["1900-01-01","2024-06-23",{"$f":"ROUND(C179-SUM(OFFSET(C180,0,22,1,100)),2)+IF(B180='Oversigt Total'!$K$13,SUM(OFFSET(C180,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C180,0,1,1,21)))","v":1050}]
["1900-01-02","2024-06-24",{"$f":"ROUND(C180-SUM(OFFSET(C181,0,22,1,100)),2)+IF(B181='Oversigt Total'!$K$13,SUM(OFFSET(C181,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C181,0,1,1,21)))","v":1050}]
["1900-01-03","2024-06-25",{"$f":"ROUND(C181-SUM(OFFSET(C182,0,22,1,100)),2)+IF(B182='Oversigt Total'!$K$13,SUM(OFFSET(C182,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C182,0,1,1,21)))","v":1050}]
["1900-01-04","2024-06-26",{"$f":"ROUND(C182-SUM(OFFSET(C183,0,22,1,100)),2)+IF(B183='Oversigt Total'!$K$13,SUM(OFFSET(C183,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C183,0,1,1,21)))","v":1050}]
["1900-01-05","2024-06-27",{"$f":"ROUND(C183-SUM(OFFSET(C184,0,22,1,100)),2)+IF(B184='Oversigt Total'!$K$13,SUM(OFFSET(C184,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C184,0,1,1,21)))","v":1050}]
["1900-01-06","2024-06-28",{"$f":"ROUND(C184-SUM(OFFSET(C185,0,22,1,100)),2)+IF(B185='Oversigt Total'!$K$13,SUM(OFFSET(C185,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C185,0,1,1,21)))","v":1050}]
["1900-01-07","2024-06-29",{"$f":"ROUND(C185-SUM(OFFSET(C186,0,22,1,100)),2)+IF(B186='Oversigt Total'!$K$13,SUM(OFFSET(C186,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C186,0,1,1,21)))","v":1050}]
["1900-01-01","2024-06-30",{"$f":"ROUND(C186-SUM(OFFSET(C187,0,22,1,100)),2)+IF(B187='Oversigt Total'!$K$13,SUM(OFFSET(C187,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C187,0,1,1,21)))","v":1050}]
["1900-01-02","2024-07-01",{"$f":"ROUND(C187-SUM(OFFSET(C188,0,22,1,100)),2)+IF(B188='Oversigt Total'!$K$13,SUM(OFFSET(C188,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C188,0,1,1,21)))","v":1050}]
["1900-01-03","2024-07-02",{"$f":"ROUND(C188-SUM(OFFSET(C189,0,22,1,100)),2)+IF(B189='Oversigt Total'!$K$13,SUM(OFFSET(C189,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C189,0,1,1,21)))","v":1050}]
["1900-01-04","2024-07-03",{"$f":"ROUND(C189-SUM(OFFSET(C190,0,22,1,100)),2)+IF(B190='Oversigt Total'!$K$13,SUM(OFFSET(C190,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C190,0,1,1,21)))","v":1050}]
["1900-01-05","2024-07-04",{"$f":"ROUND(C190-SUM(OFFSET(C191,0,22,1,100)),2)+IF(B191='Oversigt Total'!$K$13,SUM(OFFSET(C191,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C191,0,1,1,21)))","v":1050}]
["1900-01-06","2024-07-05",{"$f":"ROUND(C191-SUM(OFFSET(C192,0,22,1,100)),2)+IF(B192='Oversigt Total'!$K$13,SUM(OFFSET(C192,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C192,0,1,1,21)))","v":1050}]
["1900-01-07","2024-07-06",{"$f":"ROUND(C192-SUM(OFFSET(C193,0,22,1,100)),2)+IF(B193='Oversigt Total'!$K$13,SUM(OFFSET(C193,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C193,0,1,1,21)))","v":1050}]
["1900-01-01","2024-07-07",{"$f":"ROUND(C193-SUM(OFFSET(C194,0,22,1,100)),2)+IF(B194='Oversigt Total'!$K$13,SUM(OFFSET(C194,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C194,0,1,1,21)))","v":1050}]
["1900-01-02","2024-07-08",{"$f":"ROUND(C194-SUM(OFFSET(C195,0,22,1,100)),2)+IF(B195='Oversigt Total'!$K$13,SUM(OFFSET(C195,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C195,0,1,1,21)))","v":1050}]
["1900-01-03","2024-07-09",{"$f":"ROUND(C195-SUM(OFFSET(C196,0,22,1,100)),2)+IF(B196='Oversigt Total'!$K$13,SUM(OFFSET(C196,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C196,0,1,1,21)))","v":1050}]
["1900-01-04","2024-07-10",{"$f":"ROUND(C196-SUM(OFFSET(C197,0,22,1,100)),2)+IF(B197='Oversigt Total'!$K$13,SUM(OFFSET(C197,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C197,0,1,1,21)))","v":1050}]
["1900-01-05","2024-07-11",{"$f":"ROUND(C197-SUM(OFFSET(C198,0,22,1,100)),2)+IF(B198='Oversigt Total'!$K$13,SUM(OFFSET(C198,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C198,0,1,1,21)))","v":1050}]
[{"$f":"WEEKDAY(B199)","v":"1900-01-06"},"2024-07-12",{"$f":"ROUND(C198-SUM(OFFSET(C199,0,22,1,100)),2)+IF(B199='Oversigt Total'!$K$13,SUM(OFFSET(C199,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C199,0,1,1,21)))","v":1050}]
["1900-01-07",{"$f":"B199+1","v":"2024-07-13"},{"$f":"ROUND(C199-SUM(OFFSET(C200,0,22,1,100)),2)+IF(B200='Oversigt Total'!$K$13,SUM(OFFSET(C200,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C200,0,1,1,21)))","v":1050}]
["1900-01-01","2024-07-14",{"$f":"ROUND(C200-SUM(OFFSET(C201,0,22,1,100)),2)+IF(B201='Oversigt Total'!$K$13,SUM(OFFSET(C201,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C201,0,1,1,21)))","v":1050}]
["1900-01-02","2024-07-15",{"$f":"ROUND(C201-SUM(OFFSET(C202,0,22,1,100)),2)+IF(B202='Oversigt Total'!$K$13,SUM(OFFSET(C202,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C202,0,1,1,21)))","v":1050}]
["1900-01-03","2024-07-16",{"$f":"ROUND(C202-SUM(OFFSET(C203,0,22,1,100)),2)+IF(B203='Oversigt Total'!$K$13,SUM(OFFSET(C203,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C203,0,1,1,21)))","v":1050}]
["1900-01-04","2024-07-17",{"$f":"ROUND(C203-SUM(OFFSET(C204,0,22,1,100)),2)+IF(B204='Oversigt Total'!$K$13,SUM(OFFSET(C204,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C204,0,1,1,21)))","v":1050}]
["1900-01-05","2024-07-18",{"$f":"ROUND(C204-SUM(OFFSET(C205,0,22,1,100)),2)+IF(B205='Oversigt Total'!$K$13,SUM(OFFSET(C205,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C205,0,1,1,21)))","v":1050}]
["1900-01-06","2024-07-19",{"$f":"ROUND(C205-SUM(OFFSET(C206,0,22,1,100)),2)+IF(B206='Oversigt Total'!$K$13,SUM(OFFSET(C206,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C206,0,1,1,21)))","v":1050}]
["1900-01-07","2024-07-20",{"$f":"ROUND(C206-SUM(OFFSET(C207,0,22,1,100)),2)+IF(B207='Oversigt Total'!$K$13,SUM(OFFSET(C207,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C207,0,1,1,21)))","v":1050}]
["1900-01-01","2024-07-21",{"$f":"ROUND(C207-SUM(OFFSET(C208,0,22,1,100)),2)+IF(B208='Oversigt Total'!$K$13,SUM(OFFSET(C208,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C208,0,1,1,21)))","v":1050}]
["1900-01-02","2024-07-22",{"$f":"ROUND(C208-SUM(OFFSET(C209,0,22,1,100)),2)+IF(B209='Oversigt Total'!$K$13,SUM(OFFSET(C209,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C209,0,1,1,21)))","v":1050}]
["1900-01-03","2024-07-23",{"$f":"ROUND(C209-SUM(OFFSET(C210,0,22,1,100)),2)+IF(B210='Oversigt Total'!$K$13,SUM(OFFSET(C210,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C210,0,1,1,21)))","v":1050}]
["1900-01-04","2024-07-24",{"$f":"ROUND(C210-SUM(OFFSET(C211,0,22,1,100)),2)+IF(B211='Oversigt Total'!$K$13,SUM(OFFSET(C211,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C211,0,1,1,21)))","v":1050}]
["1900-01-05","2024-07-25",{"$f":"ROUND(C211-SUM(OFFSET(C212,0,22,1,100)),2)+IF(B212='Oversigt Total'!$K$13,SUM(OFFSET(C212,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C212,0,1,1,21)))","v":1050}]
["1900-01-06","2024-07-26",{"$f":"ROUND(C212-SUM(OFFSET(C213,0,22,1,100)),2)+IF(B213='Oversigt Total'!$K$13,SUM(OFFSET(C213,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C213,0,1,1,21)))","v":1050}]
["1900-01-07","2024-07-27",{"$f":"ROUND(C213-SUM(OFFSET(C214,0,22,1,100)),2)+IF(B214='Oversigt Total'!$K$13,SUM(OFFSET(C214,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C214,0,1,1,21)))","v":1050}]
["1900-01-01","2024-07-28",{"$f":"ROUND(C214-SUM(OFFSET(C215,0,22,1,100)),2)+IF(B215='Oversigt Total'!$K$13,SUM(OFFSET(C215,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C215,0,1,1,21)))","v":1050}]
["1900-01-02","2024-07-29",{"$f":"ROUND(C215-SUM(OFFSET(C216,0,22,1,100)),2)+IF(B216='Oversigt Total'!$K$13,SUM(OFFSET(C216,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C216,0,1,1,21)))","v":1050}]
["1900-01-03","2024-07-30",{"$f":"ROUND(C216-SUM(OFFSET(C217,0,22,1,100)),2)+IF(B217='Oversigt Total'!$K$13,SUM(OFFSET(C217,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C217,0,1,1,21)))","v":1050}]
["1900-01-04","2024-07-31",{"$f":"ROUND(C217-SUM(OFFSET(C218,0,22,1,100)),2)+IF(B218='Oversigt Total'!$K$13,SUM(OFFSET(C218,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C218,0,1,1,21)))","v":1050}]
["1900-01-05","2024-08-01",{"$f":"ROUND(C218-SUM(OFFSET(C219,0,22,1,100)),2)+IF(B219='Oversigt Total'!$K$13,SUM(OFFSET(C219,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C219,0,1,1,21)))","v":1050}]
["1900-01-06","2024-08-02",{"$f":"ROUND(C219-SUM(OFFSET(C220,0,22,1,100)),2)+IF(B220='Oversigt Total'!$K$13,SUM(OFFSET(C220,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C220,0,1,1,21)))","v":1050}]
["1900-01-07","2024-08-03",{"$f":"ROUND(C220-SUM(OFFSET(C221,0,22,1,100)),2)+IF(B221='Oversigt Total'!$K$13,SUM(OFFSET(C221,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C221,0,1,1,21)))","v":1050}]
["1900-01-01","2024-08-04",{"$f":"ROUND(C221-SUM(OFFSET(C222,0,22,1,100)),2)+IF(B222='Oversigt Total'!$K$13,SUM(OFFSET(C222,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C222,0,1,1,21)))","v":1050}]
["1900-01-02","2024-08-05",{"$f":"ROUND(C222-SUM(OFFSET(C223,0,22,1,100)),2)+IF(B223='Oversigt Total'!$K$13,SUM(OFFSET(C223,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C223,0,1,1,21)))","v":1050}]
["1900-01-03","2024-08-06",{"$f":"ROUND(C223-SUM(OFFSET(C224,0,22,1,100)),2)+IF(B224='Oversigt Total'!$K$13,SUM(OFFSET(C224,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C224,0,1,1,21)))","v":1050}]
["1900-01-04","2024-08-07",{"$f":"ROUND(C224-SUM(OFFSET(C225,0,22,1,100)),2)+IF(B225='Oversigt Total'!$K$13,SUM(OFFSET(C225,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C225,0,1,1,21)))","v":1050}]
["1900-01-05","2024-08-08",{"$f":"ROUND(C225-SUM(OFFSET(C226,0,22,1,100)),2)+IF(B226='Oversigt Total'!$K$13,SUM(OFFSET(C226,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C226,0,1,1,21)))","v":1050}]
["1900-01-06","2024-08-09",{"$f":"ROUND(C226-SUM(OFFSET(C227,0,22,1,100)),2)+IF(B227='Oversigt Total'!$K$13,SUM(OFFSET(C227,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C227,0,1,1,21)))","v":1050}]
["1900-01-07","2024-08-10",{"$f":"ROUND(C227-SUM(OFFSET(C228,0,22,1,100)),2)+IF(B228='Oversigt Total'!$K$13,SUM(OFFSET(C228,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C228,0,1,1,21)))","v":1050}]
["1900-01-01","2024-08-11",{"$f":"ROUND(C228-SUM(OFFSET(C229,0,22,1,100)),2)+IF(B229='Oversigt Total'!$K$13,SUM(OFFSET(C229,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C229,0,1,1,21)))","v":1050}]
["1900-01-02","2024-08-12",{"$f":"ROUND(C229-SUM(OFFSET(C230,0,22,1,100)),2)+IF(B230='Oversigt Total'!$K$13,SUM(OFFSET(C230,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C230,0,1,1,21)))","v":1050}]
["1900-01-03","2024-08-13",{"$f":"ROUND(C230-SUM(OFFSET(C231,0,22,1,100)),2)+IF(B231='Oversigt Total'!$K$13,SUM(OFFSET(C231,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C231,0,1,1,21)))","v":1050}]
["1900-01-04","2024-08-14",{"$f":"ROUND(C231-SUM(OFFSET(C232,0,22,1,100)),2)+IF(B232='Oversigt Total'!$K$13,SUM(OFFSET(C232,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C232,0,1,1,21)))","v":1050}]
["1900-01-05","2024-08-15",{"$f":"ROUND(C232-SUM(OFFSET(C233,0,22,1,100)),2)+IF(B233='Oversigt Total'!$K$13,SUM(OFFSET(C233,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C233,0,1,1,21)))","v":1050}]
["1900-01-06","2024-08-16",{"$f":"ROUND(C233-SUM(OFFSET(C234,0,22,1,100)),2)+IF(B234='Oversigt Total'!$K$13,SUM(OFFSET(C234,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C234,0,1,1,21)))","v":1050}]
["1900-01-07","2024-08-17",{"$f":"ROUND(C234-SUM(OFFSET(C235,0,22,1,100)),2)+IF(B235='Oversigt Total'!$K$13,SUM(OFFSET(C235,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C235,0,1,1,21)))","v":1050}]
["1900-01-01","2024-08-18",{"$f":"ROUND(C235-SUM(OFFSET(C236,0,22,1,100)),2)+IF(B236='Oversigt Total'!$K$13,SUM(OFFSET(C236,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C236,0,1,1,21)))","v":1050}]
["1900-01-02","2024-08-19",{"$f":"ROUND(C236-SUM(OFFSET(C237,0,22,1,100)),2)+IF(B237='Oversigt Total'!$K$13,SUM(OFFSET(C237,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C237,0,1,1,21)))","v":1050}]
["1900-01-03","2024-08-20",{"$f":"ROUND(C237-SUM(OFFSET(C238,0,22,1,100)),2)+IF(B238='Oversigt Total'!$K$13,SUM(OFFSET(C238,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C238,0,1,1,21)))","v":1050}]
["1900-01-04","2024-08-21",{"$f":"ROUND(C238-SUM(OFFSET(C239,0,22,1,100)),2)+IF(B239='Oversigt Total'!$K$13,SUM(OFFSET(C239,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C239,0,1,1,21)))","v":1050}]
["1900-01-05","2024-08-22",{"$f":"ROUND(C239-SUM(OFFSET(C240,0,22,1,100)),2)+IF(B240='Oversigt Total'!$K$13,SUM(OFFSET(C240,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C240,0,1,1,21)))","v":1050}]
["1900-01-06","2024-08-23",{"$f":"ROUND(C240-SUM(OFFSET(C241,0,22,1,100)),2)+IF(B241='Oversigt Total'!$K$13,SUM(OFFSET(C241,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C241,0,1,1,21)))","v":1050}]
["1900-01-07","2024-08-24",{"$f":"ROUND(C241-SUM(OFFSET(C242,0,22,1,100)),2)+IF(B242='Oversigt Total'!$K$13,SUM(OFFSET(C242,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C242,0,1,1,21)))","v":1050}]
["1900-01-01","2024-08-25",{"$f":"ROUND(C242-SUM(OFFSET(C243,0,22,1,100)),2)+IF(B243='Oversigt Total'!$K$13,SUM(OFFSET(C243,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C243,0,1,1,21)))","v":1050}]
["1900-01-02","2024-08-26",{"$f":"ROUND(C243-SUM(OFFSET(C244,0,22,1,100)),2)+IF(B244='Oversigt Total'!$K$13,SUM(OFFSET(C244,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C244,0,1,1,21)))","v":1050}]
["1900-01-03","2024-08-27",{"$f":"ROUND(C244-SUM(OFFSET(C245,0,22,1,100)),2)+IF(B245='Oversigt Total'!$K$13,SUM(OFFSET(C245,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C245,0,1,1,21)))","v":1050}]
["1900-01-04","2024-08-28",{"$f":"ROUND(C245-SUM(OFFSET(C246,0,22,1,100)),2)+IF(B246='Oversigt Total'!$K$13,SUM(OFFSET(C246,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C246,0,1,1,21)))","v":1050}]
["1900-01-05","2024-08-29",{"$f":"ROUND(C246-SUM(OFFSET(C247,0,22,1,100)),2)+IF(B247='Oversigt Total'!$K$13,SUM(OFFSET(C247,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C247,0,1,1,21)))","v":1050}]
["1900-01-06","2024-08-30",{"$f":"ROUND(C247-SUM(OFFSET(C248,0,22,1,100)),2)+IF(B248='Oversigt Total'!$K$13,SUM(OFFSET(C248,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C248,0,1,1,21)))","v":1050}]
["1900-01-07","2024-08-31",{"$f":"ROUND(C248-SUM(OFFSET(C249,0,22,1,100)),2)+IF(B249='Oversigt Total'!$K$13,SUM(OFFSET(C249,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C249,0,1,1,21)))","v":1050}]
["1900-01-01","2024-09-01",{"$f":"ROUND(C249-SUM(OFFSET(C250,0,22,1,100)),2)+IF(B250='Oversigt Total'!$K$13,SUM(OFFSET(C250,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C250,0,1,1,21)))","v":1050}]
["1900-01-02","2024-09-02",{"$f":"ROUND(C250-SUM(OFFSET(C251,0,22,1,100)),2)+IF(B251='Oversigt Total'!$K$13,SUM(OFFSET(C251,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C251,0,1,1,21)))","v":1050}]
["1900-01-03","2024-09-03",{"$f":"ROUND(C251-SUM(OFFSET(C252,0,22,1,100)),2)+IF(B252='Oversigt Total'!$K$13,SUM(OFFSET(C252,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C252,0,1,1,21)))","v":1050}]
["1900-01-04","2024-09-04",{"$f":"ROUND(C252-SUM(OFFSET(C253,0,22,1,100)),2)+IF(B253='Oversigt Total'!$K$13,SUM(OFFSET(C253,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C253,0,1,1,21)))","v":1050}]
["1900-01-05","2024-09-05",{"$f":"ROUND(C253-SUM(OFFSET(C254,0,22,1,100)),2)+IF(B254='Oversigt Total'!$K$13,SUM(OFFSET(C254,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C254,0,1,1,21)))","v":1050}]
["1900-01-06","2024-09-06",{"$f":"ROUND(C254-SUM(OFFSET(C255,0,22,1,100)),2)+IF(B255='Oversigt Total'!$K$13,SUM(OFFSET(C255,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C255,0,1,1,21)))","v":1050}]
["1900-01-07","2024-09-07",{"$f":"ROUND(C255-SUM(OFFSET(C256,0,22,1,100)),2)+IF(B256='Oversigt Total'!$K$13,SUM(OFFSET(C256,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C256,0,1,1,21)))","v":1050}]
["1900-01-01","2024-09-08",{"$f":"ROUND(C256-SUM(OFFSET(C257,0,22,1,100)),2)+IF(B257='Oversigt Total'!$K$13,SUM(OFFSET(C257,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C257,0,1,1,21)))","v":1050}]
["1900-01-02","2024-09-09",{"$f":"ROUND(C257-SUM(OFFSET(C258,0,22,1,100)),2)+IF(B258='Oversigt Total'!$K$13,SUM(OFFSET(C258,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C258,0,1,1,21)))","v":1050}]
["1900-01-03","2024-09-10",{"$f":"ROUND(C258-SUM(OFFSET(C259,0,22,1,100)),2)+IF(B259='Oversigt Total'!$K$13,SUM(OFFSET(C259,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C259,0,1,1,21)))","v":1050}]
["1900-01-04","2024-09-11",{"$f":"ROUND(C259-SUM(OFFSET(C260,0,22,1,100)),2)+IF(B260='Oversigt Total'!$K$13,SUM(OFFSET(C260,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C260,0,1,1,21)))","v":1050}]
["1900-01-05","2024-09-12",{"$f":"ROUND(C260-SUM(OFFSET(C261,0,22,1,100)),2)+IF(B261='Oversigt Total'!$K$13,SUM(OFFSET(C261,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C261,0,1,1,21)))","v":1050}]
["1900-01-06","2024-09-13",{"$f":"ROUND(C261-SUM(OFFSET(C262,0,22,1,100)),2)+IF(B262='Oversigt Total'!$K$13,SUM(OFFSET(C262,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C262,0,1,1,21)))","v":1050}]
[{"$f":"WEEKDAY(B263)","v":"1900-01-07"},"2024-09-14",{"$f":"ROUND(C262-SUM(OFFSET(C263,0,22,1,100)),2)+IF(B263='Oversigt Total'!$K$13,SUM(OFFSET(C263,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C263,0,1,1,21)))","v":1050}]
["1900-01-01",{"$f":"B263+1","v":"2024-09-15"},{"$f":"ROUND(C263-SUM(OFFSET(C264,0,22,1,100)),2)+IF(B264='Oversigt Total'!$K$13,SUM(OFFSET(C264,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C264,0,1,1,21)))","v":1050}]
["1900-01-02","2024-09-16",{"$f":"ROUND(C264-SUM(OFFSET(C265,0,22,1,100)),2)+IF(B265='Oversigt Total'!$K$13,SUM(OFFSET(C265,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C265,0,1,1,21)))","v":1050}]
["1900-01-03","2024-09-17",{"$f":"ROUND(C265-SUM(OFFSET(C266,0,22,1,100)),2)+IF(B266='Oversigt Total'!$K$13,SUM(OFFSET(C266,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C266,0,1,1,21)))","v":1050}]
["1900-01-04","2024-09-18",{"$f":"ROUND(C266-SUM(OFFSET(C267,0,22,1,100)),2)+IF(B267='Oversigt Total'!$K$13,SUM(OFFSET(C267,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C267,0,1,1,21)))","v":1050}]
["1900-01-05","2024-09-19",{"$f":"ROUND(C267-SUM(OFFSET(C268,0,22,1,100)),2)+IF(B268='Oversigt Total'!$K$13,SUM(OFFSET(C268,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C268,0,1,1,21)))","v":1050}]
["1900-01-06","2024-09-20",{"$f":"ROUND(C268-SUM(OFFSET(C269,0,22,1,100)),2)+IF(B269='Oversigt Total'!$K$13,SUM(OFFSET(C269,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C269,0,1,1,21)))","v":1050}]
["1900-01-07","2024-09-21",{"$f":"ROUND(C269-SUM(OFFSET(C270,0,22,1,100)),2)+IF(B270='Oversigt Total'!$K$13,SUM(OFFSET(C270,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C270,0,1,1,21)))","v":1050}]
["1900-01-01","2024-09-22",{"$f":"ROUND(C270-SUM(OFFSET(C271,0,22,1,100)),2)+IF(B271='Oversigt Total'!$K$13,SUM(OFFSET(C271,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C271,0,1,1,21)))","v":1050}]
["1900-01-02","2024-09-23",{"$f":"ROUND(C271-SUM(OFFSET(C272,0,22,1,100)),2)+IF(B272='Oversigt Total'!$K$13,SUM(OFFSET(C272,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C272,0,1,1,21)))","v":1050}]
["1900-01-03","2024-09-24",{"$f":"ROUND(C272-SUM(OFFSET(C273,0,22,1,100)),2)+IF(B273='Oversigt Total'!$K$13,SUM(OFFSET(C273,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C273,0,1,1,21)))","v":1050}]
["1900-01-04","2024-09-25",{"$f":"ROUND(C273-SUM(OFFSET(C274,0,22,1,100)),2)+IF(B274='Oversigt Total'!$K$13,SUM(OFFSET(C274,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C274,0,1,1,21)))","v":1050}]
["1900-01-05","2024-09-26",{"$f":"ROUND(C274-SUM(OFFSET(C275,0,22,1,100)),2)+IF(B275='Oversigt Total'!$K$13,SUM(OFFSET(C275,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C275,0,1,1,21)))","v":1050}]
["1900-01-06","2024-09-27",{"$f":"ROUND(C275-SUM(OFFSET(C276,0,22,1,100)),2)+IF(B276='Oversigt Total'!$K$13,SUM(OFFSET(C276,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C276,0,1,1,21)))","v":1050}]
["1900-01-07","2024-09-28",{"$f":"ROUND(C276-SUM(OFFSET(C277,0,22,1,100)),2)+IF(B277='Oversigt Total'!$K$13,SUM(OFFSET(C277,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C277,0,1,1,21)))","v":1050}]
["1900-01-01","2024-09-29",{"$f":"ROUND(C277-SUM(OFFSET(C278,0,22,1,100)),2)+IF(B278='Oversigt Total'!$K$13,SUM(OFFSET(C278,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C278,0,1,1,21)))","v":1050}]
["1900-01-02","2024-09-30",{"$f":"ROUND(C278-SUM(OFFSET(C279,0,22,1,100)),2)+IF(B279='Oversigt Total'!$K$13,SUM(OFFSET(C279,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C279,0,1,1,21)))","v":1050}]
["1900-01-03","2024-10-01",{"$f":"ROUND(C279-SUM(OFFSET(C280,0,22,1,100)),2)+IF(B280='Oversigt Total'!$K$13,SUM(OFFSET(C280,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C280,0,1,1,21)))","v":1050}]
["1900-01-04","2024-10-02",{"$f":"ROUND(C280-SUM(OFFSET(C281,0,22,1,100)),2)+IF(B281='Oversigt Total'!$K$13,SUM(OFFSET(C281,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C281,0,1,1,21)))","v":1050}]
["1900-01-05","2024-10-03",{"$f":"ROUND(C281-SUM(OFFSET(C282,0,22,1,100)),2)+IF(B282='Oversigt Total'!$K$13,SUM(OFFSET(C282,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C282,0,1,1,21)))","v":1050}]
["1900-01-06","2024-10-04",{"$f":"ROUND(C282-SUM(OFFSET(C283,0,22,1,100)),2)+IF(B283='Oversigt Total'!$K$13,SUM(OFFSET(C283,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C283,0,1,1,21)))","v":1050}]
["1900-01-07","2024-10-05",{"$f":"ROUND(C283-SUM(OFFSET(C284,0,22,1,100)),2)+IF(B284='Oversigt Total'!$K$13,SUM(OFFSET(C284,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C284,0,1,1,21)))","v":1050}]
["1900-01-01","2024-10-06",{"$f":"ROUND(C284-SUM(OFFSET(C285,0,22,1,100)),2)+IF(B285='Oversigt Total'!$K$13,SUM(OFFSET(C285,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C285,0,1,1,21)))","v":1050}]
["1900-01-02","2024-10-07",{"$f":"ROUND(C285-SUM(OFFSET(C286,0,22,1,100)),2)+IF(B286='Oversigt Total'!$K$13,SUM(OFFSET(C286,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C286,0,1,1,21)))","v":1050}]
["1900-01-03","2024-10-08",{"$f":"ROUND(C286-SUM(OFFSET(C287,0,22,1,100)),2)+IF(B287='Oversigt Total'!$K$13,SUM(OFFSET(C287,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C287,0,1,1,21)))","v":1050}]
["1900-01-04","2024-10-09",{"$f":"ROUND(C287-SUM(OFFSET(C288,0,22,1,100)),2)+IF(B288='Oversigt Total'!$K$13,SUM(OFFSET(C288,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C288,0,1,1,21)))","v":1050}]
["1900-01-05","2024-10-10",{"$f":"ROUND(C288-SUM(OFFSET(C289,0,22,1,100)),2)+IF(B289='Oversigt Total'!$K$13,SUM(OFFSET(C289,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C289,0,1,1,21)))","v":1050}]
["1900-01-06","2024-10-11",{"$f":"ROUND(C289-SUM(OFFSET(C290,0,22,1,100)),2)+IF(B290='Oversigt Total'!$K$13,SUM(OFFSET(C290,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C290,0,1,1,21)))","v":1050}]
["1900-01-07","2024-10-12",{"$f":"ROUND(C290-SUM(OFFSET(C291,0,22,1,100)),2)+IF(B291='Oversigt Total'!$K$13,SUM(OFFSET(C291,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C291,0,1,1,21)))","v":1050}]
["1900-01-01","2024-10-13",{"$f":"ROUND(C291-SUM(OFFSET(C292,0,22,1,100)),2)+IF(B292='Oversigt Total'!$K$13,SUM(OFFSET(C292,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C292,0,1,1,21)))","v":1050}]
["1900-01-02","2024-10-14",{"$f":"ROUND(C292-SUM(OFFSET(C293,0,22,1,100)),2)+IF(B293='Oversigt Total'!$K$13,SUM(OFFSET(C293,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C293,0,1,1,21)))","v":1050}]
["1900-01-03","2024-10-15",{"$f":"ROUND(C293-SUM(OFFSET(C294,0,22,1,100)),2)+IF(B294='Oversigt Total'!$K$13,SUM(OFFSET(C294,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C294,0,1,1,21)))","v":1050}]
["1900-01-04","2024-10-16",{"$f":"ROUND(C294-SUM(OFFSET(C295,0,22,1,100)),2)+IF(B295='Oversigt Total'!$K$13,SUM(OFFSET(C295,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C295,0,1,1,21)))","v":1050}]
["1900-01-05","2024-10-17",{"$f":"ROUND(C295-SUM(OFFSET(C296,0,22,1,100)),2)+IF(B296='Oversigt Total'!$K$13,SUM(OFFSET(C296,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C296,0,1,1,21)))","v":1050}]
["1900-01-06","2024-10-18",{"$f":"ROUND(C296-SUM(OFFSET(C297,0,22,1,100)),2)+IF(B297='Oversigt Total'!$K$13,SUM(OFFSET(C297,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C297,0,1,1,21)))","v":1050}]
["1900-01-07","2024-10-19",{"$f":"ROUND(C297-SUM(OFFSET(C298,0,22,1,100)),2)+IF(B298='Oversigt Total'!$K$13,SUM(OFFSET(C298,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C298,0,1,1,21)))","v":1050}]
["1900-01-01","2024-10-20",{"$f":"ROUND(C298-SUM(OFFSET(C299,0,22,1,100)),2)+IF(B299='Oversigt Total'!$K$13,SUM(OFFSET(C299,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C299,0,1,1,21)))","v":1050}]
["1900-01-02","2024-10-21",{"$f":"ROUND(C299-SUM(OFFSET(C300,0,22,1,100)),2)+IF(B300='Oversigt Total'!$K$13,SUM(OFFSET(C300,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C300,0,1,1,21)))","v":1050}]
["1900-01-03","2024-10-22",{"$f":"ROUND(C300-SUM(OFFSET(C301,0,22,1,100)),2)+IF(B301='Oversigt Total'!$K$13,SUM(OFFSET(C301,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C301,0,1,1,21)))","v":1050}]
["1900-01-04","2024-10-23",{"$f":"ROUND(C301-SUM(OFFSET(C302,0,22,1,100)),2)+IF(B302='Oversigt Total'!$K$13,SUM(OFFSET(C302,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C302,0,1,1,21)))","v":1050}]
["1900-01-05","2024-10-24",{"$f":"ROUND(C302-SUM(OFFSET(C303,0,22,1,100)),2)+IF(B303='Oversigt Total'!$K$13,SUM(OFFSET(C303,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C303,0,1,1,21)))","v":1050}]
["1900-01-06","2024-10-25",{"$f":"ROUND(C303-SUM(OFFSET(C304,0,22,1,100)),2)+IF(B304='Oversigt Total'!$K$13,SUM(OFFSET(C304,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C304,0,1,1,21)))","v":1050}]
["1900-01-07","2024-10-26",{"$f":"ROUND(C304-SUM(OFFSET(C305,0,22,1,100)),2)+IF(B305='Oversigt Total'!$K$13,SUM(OFFSET(C305,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C305,0,1,1,21)))","v":1050}]
["1900-01-01","2024-10-27",{"$f":"ROUND(C305-SUM(OFFSET(C306,0,22,1,100)),2)+IF(B306='Oversigt Total'!$K$13,SUM(OFFSET(C306,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C306,0,1,1,21)))","v":1050}]
["1900-01-02","2024-10-28",{"$f":"ROUND(C306-SUM(OFFSET(C307,0,22,1,100)),2)+IF(B307='Oversigt Total'!$K$13,SUM(OFFSET(C307,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C307,0,1,1,21)))","v":1050}]
["1900-01-03","2024-10-29",{"$f":"ROUND(C307-SUM(OFFSET(C308,0,22,1,100)),2)+IF(B308='Oversigt Total'!$K$13,SUM(OFFSET(C308,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C308,0,1,1,21)))","v":1050}]
["1900-01-04","2024-10-30",{"$f":"ROUND(C308-SUM(OFFSET(C309,0,22,1,100)),2)+IF(B309='Oversigt Total'!$K$13,SUM(OFFSET(C309,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C309,0,1,1,21)))","v":1050}]
["1900-01-05","2024-10-31",{"$f":"ROUND(C309-SUM(OFFSET(C310,0,22,1,100)),2)+IF(B310='Oversigt Total'!$K$13,SUM(OFFSET(C310,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C310,0,1,1,21)))","v":1050}]
["1900-01-06","2024-11-01",{"$f":"ROUND(C310-SUM(OFFSET(C311,0,22,1,100)),2)+IF(B311='Oversigt Total'!$K$13,SUM(OFFSET(C311,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C311,0,1,1,21)))","v":1050}]
["1900-01-07","2024-11-02",{"$f":"ROUND(C311-SUM(OFFSET(C312,0,22,1,100)),2)+IF(B312='Oversigt Total'!$K$13,SUM(OFFSET(C312,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C312,0,1,1,21)))","v":1050}]
["1900-01-01","2024-11-03",{"$f":"ROUND(C312-SUM(OFFSET(C313,0,22,1,100)),2)+IF(B313='Oversigt Total'!$K$13,SUM(OFFSET(C313,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C313,0,1,1,21)))","v":1050}]
["1900-01-02","2024-11-04",{"$f":"ROUND(C313-SUM(OFFSET(C314,0,22,1,100)),2)+IF(B314='Oversigt Total'!$K$13,SUM(OFFSET(C314,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C314,0,1,1,21)))","v":1050}]
["1900-01-03","2024-11-05",{"$f":"ROUND(C314-SUM(OFFSET(C315,0,22,1,100)),2)+IF(B315='Oversigt Total'!$K$13,SUM(OFFSET(C315,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C315,0,1,1,21)))","v":1050}]
["1900-01-04","2024-11-06",{"$f":"ROUND(C315-SUM(OFFSET(C316,0,22,1,100)),2)+IF(B316='Oversigt Total'!$K$13,SUM(OFFSET(C316,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C316,0,1,1,21)))","v":1050}]
["1900-01-05","2024-11-07",{"$f":"ROUND(C316-SUM(OFFSET(C317,0,22,1,100)),2)+IF(B317='Oversigt Total'!$K$13,SUM(OFFSET(C317,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C317,0,1,1,21)))","v":1050}]
["1900-01-06","2024-11-08",{"$f":"ROUND(C317-SUM(OFFSET(C318,0,22,1,100)),2)+IF(B318='Oversigt Total'!$K$13,SUM(OFFSET(C318,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C318,0,1,1,21)))","v":1050}]
["1900-01-07","2024-11-09",{"$f":"ROUND(C318-SUM(OFFSET(C319,0,22,1,100)),2)+IF(B319='Oversigt Total'!$K$13,SUM(OFFSET(C319,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C319,0,1,1,21)))","v":1050}]
["1900-01-01","2024-11-10",{"$f":"ROUND(C319-SUM(OFFSET(C320,0,22,1,100)),2)+IF(B320='Oversigt Total'!$K$13,SUM(OFFSET(C320,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C320,0,1,1,21)))","v":1050}]
["1900-01-02","2024-11-11",{"$f":"ROUND(C320-SUM(OFFSET(C321,0,22,1,100)),2)+IF(B321='Oversigt Total'!$K$13,SUM(OFFSET(C321,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C321,0,1,1,21)))","v":1050}]
["1900-01-03","2024-11-12",{"$f":"ROUND(C321-SUM(OFFSET(C322,0,22,1,100)),2)+IF(B322='Oversigt Total'!$K$13,SUM(OFFSET(C322,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C322,0,1,1,21)))","v":1050}]
["1900-01-04","2024-11-13",{"$f":"ROUND(C322-SUM(OFFSET(C323,0,22,1,100)),2)+IF(B323='Oversigt Total'!$K$13,SUM(OFFSET(C323,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C323,0,1,1,21)))","v":1050}]
["1900-01-05","2024-11-14",{"$f":"ROUND(C323-SUM(OFFSET(C324,0,22,1,100)),2)+IF(B324='Oversigt Total'!$K$13,SUM(OFFSET(C324,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C324,0,1,1,21)))","v":1050}]
["1900-01-06","2024-11-15",{"$f":"ROUND(C324-SUM(OFFSET(C325,0,22,1,100)),2)+IF(B325='Oversigt Total'!$K$13,SUM(OFFSET(C325,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C325,0,1,1,21)))","v":1050}]
["1900-01-07","2024-11-16",{"$f":"ROUND(C325-SUM(OFFSET(C326,0,22,1,100)),2)+IF(B326='Oversigt Total'!$K$13,SUM(OFFSET(C326,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C326,0,1,1,21)))","v":1050}]
[{"$f":"WEEKDAY(B327)","v":"1900-01-01"},"2024-11-17",{"$f":"ROUND(C326-SUM(OFFSET(C327,0,22,1,100)),2)+IF(B327='Oversigt Total'!$K$13,SUM(OFFSET(C327,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C327,0,1,1,21)))","v":1050}]
["1900-01-02",{"$f":"B327+1","v":"2024-11-18"},{"$f":"ROUND(C327-SUM(OFFSET(C328,0,22,1,100)),2)+IF(B328='Oversigt Total'!$K$13,SUM(OFFSET(C328,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C328,0,1,1,21)))","v":1050}]
["1900-01-03","2024-11-19",{"$f":"ROUND(C328-SUM(OFFSET(C329,0,22,1,100)),2)+IF(B329='Oversigt Total'!$K$13,SUM(OFFSET(C329,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C329,0,1,1,21)))","v":1050}]
["1900-01-04","2024-11-20",{"$f":"ROUND(C329-SUM(OFFSET(C330,0,22,1,100)),2)+IF(B330='Oversigt Total'!$K$13,SUM(OFFSET(C330,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C330,0,1,1,21)))","v":1050}]
["1900-01-05","2024-11-21",{"$f":"ROUND(C330-SUM(OFFSET(C331,0,22,1,100)),2)+IF(B331='Oversigt Total'!$K$13,SUM(OFFSET(C331,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C331,0,1,1,21)))","v":1050}]
["1900-01-06","2024-11-22",{"$f":"ROUND(C331-SUM(OFFSET(C332,0,22,1,100)),2)+IF(B332='Oversigt Total'!$K$13,SUM(OFFSET(C332,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C332,0,1,1,21)))","v":1050}]
["1900-01-07","2024-11-23",{"$f":"ROUND(C332-SUM(OFFSET(C333,0,22,1,100)),2)+IF(B333='Oversigt Total'!$K$13,SUM(OFFSET(C333,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C333,0,1,1,21)))","v":1050}]
["1900-01-01","2024-11-24",{"$f":"ROUND(C333-SUM(OFFSET(C334,0,22,1,100)),2)+IF(B334='Oversigt Total'!$K$13,SUM(OFFSET(C334,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C334,0,1,1,21)))","v":1050}]
["1900-01-02","2024-11-25",{"$f":"ROUND(C334-SUM(OFFSET(C335,0,22,1,100)),2)+IF(B335='Oversigt Total'!$K$13,SUM(OFFSET(C335,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C335,0,1,1,21)))","v":1050}]
["1900-01-03","2024-11-26",{"$f":"ROUND(C335-SUM(OFFSET(C336,0,22,1,100)),2)+IF(B336='Oversigt Total'!$K$13,SUM(OFFSET(C336,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C336,0,1,1,21)))","v":1050}]
["1900-01-04","2024-11-27",{"$f":"ROUND(C336-SUM(OFFSET(C337,0,22,1,100)),2)+IF(B337='Oversigt Total'!$K$13,SUM(OFFSET(C337,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C337,0,1,1,21)))","v":1050}]
["1900-01-05","2024-11-28",{"$f":"ROUND(C337-SUM(OFFSET(C338,0,22,1,100)),2)+IF(B338='Oversigt Total'!$K$13,SUM(OFFSET(C338,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C338,0,1,1,21)))","v":1050}]
["1900-01-06","2024-11-29",{"$f":"ROUND(C338-SUM(OFFSET(C339,0,22,1,100)),2)+IF(B339='Oversigt Total'!$K$13,SUM(OFFSET(C339,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C339,0,1,1,21)))","v":1050}]
["1900-01-07","2024-11-30",{"$f":"ROUND(C339-SUM(OFFSET(C340,0,22,1,100)),2)+IF(B340='Oversigt Total'!$K$13,SUM(OFFSET(C340,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C340,0,1,1,21)))","v":1050}]
["1900-01-01","2024-12-01",{"$f":"ROUND(C340-SUM(OFFSET(C341,0,22,1,100)),2)+IF(B341='Oversigt Total'!$K$13,SUM(OFFSET(C341,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C341,0,1,1,21)))","v":1050}]
["1900-01-02","2024-12-02",{"$f":"ROUND(C341-SUM(OFFSET(C342,0,22,1,100)),2)+IF(B342='Oversigt Total'!$K$13,SUM(OFFSET(C342,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C342,0,1,1,21)))","v":1050}]
["1900-01-03","2024-12-03",{"$f":"ROUND(C342-SUM(OFFSET(C343,0,22,1,100)),2)+IF(B343='Oversigt Total'!$K$13,SUM(OFFSET(C343,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C343,0,1,1,21)))","v":1050}]
["1900-01-04","2024-12-04",{"$f":"ROUND(C343-SUM(OFFSET(C344,0,22,1,100)),2)+IF(B344='Oversigt Total'!$K$13,SUM(OFFSET(C344,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C344,0,1,1,21)))","v":1050}]
["1900-01-05","2024-12-05",{"$f":"ROUND(C344-SUM(OFFSET(C345,0,22,1,100)),2)+IF(B345='Oversigt Total'!$K$13,SUM(OFFSET(C345,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C345,0,1,1,21)))","v":1050}]
["1900-01-06","2024-12-06",{"$f":"ROUND(C345-SUM(OFFSET(C346,0,22,1,100)),2)+IF(B346='Oversigt Total'!$K$13,SUM(OFFSET(C346,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C346,0,1,1,21)))","v":1050}]
["1900-01-07","2024-12-07",{"$f":"ROUND(C346-SUM(OFFSET(C347,0,22,1,100)),2)+IF(B347='Oversigt Total'!$K$13,SUM(OFFSET(C347,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C347,0,1,1,21)))","v":1050}]
["1900-01-01","2024-12-08",{"$f":"ROUND(C347-SUM(OFFSET(C348,0,22,1,100)),2)+IF(B348='Oversigt Total'!$K$13,SUM(OFFSET(C348,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C348,0,1,1,21)))","v":1050}]
["1900-01-02","2024-12-09",{"$f":"ROUND(C348-SUM(OFFSET(C349,0,22,1,100)),2)+IF(B349='Oversigt Total'!$K$13,SUM(OFFSET(C349,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C349,0,1,1,21)))","v":1050}]
["1900-01-03","2024-12-10",{"$f":"ROUND(C349-SUM(OFFSET(C350,0,22,1,100)),2)+IF(B350='Oversigt Total'!$K$13,SUM(OFFSET(C350,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C350,0,1,1,21)))","v":1050}]
["1900-01-04","2024-12-11",{"$f":"ROUND(C350-SUM(OFFSET(C351,0,22,1,100)),2)+IF(B351='Oversigt Total'!$K$13,SUM(OFFSET(C351,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C351,0,1,1,21)))","v":1050}]
["1900-01-05","2024-12-12",{"$f":"ROUND(C351-SUM(OFFSET(C352,0,22,1,100)),2)+IF(B352='Oversigt Total'!$K$13,SUM(OFFSET(C352,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C352,0,1,1,21)))","v":1050}]
["1900-01-06","2024-12-13",{"$f":"ROUND(C352-SUM(OFFSET(C353,0,22,1,100)),2)+IF(B353='Oversigt Total'!$K$13,SUM(OFFSET(C353,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C353,0,1,1,21)))","v":1050}]
["1900-01-07","2024-12-14",{"$f":"ROUND(C353-SUM(OFFSET(C354,0,22,1,100)),2)+IF(B354='Oversigt Total'!$K$13,SUM(OFFSET(C354,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C354,0,1,1,21)))","v":1050}]
["1900-01-01","2024-12-15",{"$f":"ROUND(C354-SUM(OFFSET(C355,0,22,1,100)),2)+IF(B355='Oversigt Total'!$K$13,SUM(OFFSET(C355,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C355,0,1,1,21)))","v":1050}]
["1900-01-02","2024-12-16",{"$f":"ROUND(C355-SUM(OFFSET(C356,0,22,1,100)),2)+IF(B356='Oversigt Total'!$K$13,SUM(OFFSET(C356,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C356,0,1,1,21)))","v":1050}]
["1900-01-03","2024-12-17",{"$f":"ROUND(C356-SUM(OFFSET(C357,0,22,1,100)),2)+IF(B357='Oversigt Total'!$K$13,SUM(OFFSET(C357,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C357,0,1,1,21)))","v":1050}]
["1900-01-04","2024-12-18",{"$f":"ROUND(C357-SUM(OFFSET(C358,0,22,1,100)),2)+IF(B358='Oversigt Total'!$K$13,SUM(OFFSET(C358,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C358,0,1,1,21)))","v":1050}]
["1900-01-05","2024-12-19",{"$f":"ROUND(C358-SUM(OFFSET(C359,0,22,1,100)),2)+IF(B359='Oversigt Total'!$K$13,SUM(OFFSET(C359,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C359,0,1,1,21)))","v":1050}]
["1900-01-06","2024-12-20",{"$f":"ROUND(C359-SUM(OFFSET(C360,0,22,1,100)),2)+IF(B360='Oversigt Total'!$K$13,SUM(OFFSET(C360,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C360,0,1,1,21)))","v":1050}]
["1900-01-07","2024-12-21",{"$f":"ROUND(C360-SUM(OFFSET(C361,0,22,1,100)),2)+IF(B361='Oversigt Total'!$K$13,SUM(OFFSET(C361,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C361,0,1,1,21)))","v":1050}]
["1900-01-01","2024-12-22",{"$f":"ROUND(C361-SUM(OFFSET(C362,0,22,1,100)),2)+IF(B362='Oversigt Total'!$K$13,SUM(OFFSET(C362,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C362,0,1,1,21)))","v":1050}]
["1900-01-02","2024-12-23",{"$f":"ROUND(C362-SUM(OFFSET(C363,0,22,1,100)),2)+IF(B363='Oversigt Total'!$K$13,SUM(OFFSET(C363,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C363,0,1,1,21)))","v":1050}]
["1900-01-03","2024-12-24",{"$f":"ROUND(C363-SUM(OFFSET(C364,0,22,1,100)),2)+IF(B364='Oversigt Total'!$K$13,SUM(OFFSET(C364,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C364,0,1,1,21)))","v":1050}]
["1900-01-04","2024-12-25",{"$f":"ROUND(C364-SUM(OFFSET(C365,0,22,1,100)),2)+IF(B365='Oversigt Total'!$K$13,SUM(OFFSET(C365,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C365,0,1,1,21)))","v":1050}]
["1900-01-05","2024-12-26",{"$f":"ROUND(C365-SUM(OFFSET(C366,0,22,1,100)),2)+IF(B366='Oversigt Total'!$K$13,SUM(OFFSET(C366,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C366,0,1,1,21)))","v":1050}]
["1900-01-06","2024-12-27",{"$f":"ROUND(C366-SUM(OFFSET(C367,0,22,1,100)),2)+IF(B367='Oversigt Total'!$K$13,SUM(OFFSET(C367,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C367,0,1,1,21)))","v":1050}]
["1900-01-07","2024-12-28",{"$f":"ROUND(C367-SUM(OFFSET(C368,0,22,1,100)),2)+IF(B368='Oversigt Total'!$K$13,SUM(OFFSET(C368,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C368,0,1,1,21)))","v":1050}]
["1900-01-01","2024-12-29",{"$f":"ROUND(C368-SUM(OFFSET(C369,0,22,1,100)),2)+IF(B369='Oversigt Total'!$K$13,SUM(OFFSET(C369,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C369,0,1,1,21)))","v":1050}]
["1900-01-02","2024-12-30",{"$f":"ROUND(C369-SUM(OFFSET(C370,0,22,1,100)),2)+IF(B370='Oversigt Total'!$K$13,SUM(OFFSET(C370,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C370,0,1,1,21)))","v":1050}]
[{"$f":"WEEKDAY(B371)","v":"1900-01-03"},{"$f":"B370+1","v":"2024-12-31"},{"$f":"ROUND(C370-SUM(OFFSET(C371,0,22,1,100)),2)+IF(B371='Oversigt Total'!$K$13,SUM(OFFSET(C371,0,1,1,21))+'Oversigt Total'!$K$12,SUM(OFFSET(C371,0,1,1,21)))","v":1050}]

{"sheet":"MånedsBudget","index":3,"n_rows":142,"n_cols":18,"rows_kept":142,"cut":false,"hidden":false,"merged":[]}
["Privatbudget",{"$f":"\"version \"&'Oversigt Total'!J1","v":"version 3,4"},null,null,null,null,null,null,{"$f":"\"Budget for perioden: \"&TEXT('Oversigt Total'!C15,\"mmmm åååå\") & \" - \" &TEXT('Oversigt Total'!N15,\"mmmm åååå\")","v":"Budget for perioden: januar 2024 - december 2024"}]
[]
[]
["Budgetposter","Sum pr. år ↓",null,"Gns. pr. md. ↓",null,{"$f":"PROPER(TEXT(TRANSPOSE(' '!C14:C25), \"mmmm\"))","v":"Januar"},"Februar","Marts","April","Maj","Juni","Juli","August","September","Oktober","November","December","[kolonne]"]
[0,null,null,null,null,{"$f":"TRANSPOSE(' '!B14:B25)","v":1},2,3,4,5,6,7,8,9,10,11,12]
[0,null,null,null,null,{"$f":"TRANSPOSE(YEAR(' '!C14:C25))","v":2024},2024,2024,2024,2024,2024,2024,2024,2024,2024,2024,2024]
["[System]"]
["Indtægter ↓"]
[{"$f":"TRANSPOSE('Budget indtastning'!D3:W3)","v":"Indbetaling 1"},{"$f":"SUM(F9:Q9)","v":0},null,{"$f":"B9/12","v":0},null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R9&\"6:\"&$R9&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R9&\"6:\"&$R9&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R9&\"6:\"&$R9&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R9&\"6:\"&$R9&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R9&\"6:\"&$R9&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R9&\"6:\"&$R9&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R9&\"6:\"&$R9&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R9&\"6:\"&$R9&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R9&\"6:\"&$R9&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R9&\"6:\"&$R9&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R9&\"6:\"&$R9&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R9&\"6:\"&$R9&\"371\"))","v":0},"d"]
["Indbetaling 2",{"$f":"SUM(F10:Q10)","v":1650},null,{"$f":"B10/12","v":137.5},null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R10&\"6:\"&$R10&\"371\"))","v":1650},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R10&\"6:\"&$R10&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R10&\"6:\"&$R10&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R10&\"6:\"&$R10&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R10&\"6:\"&$R10&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R10&\"6:\"&$R10&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R10&\"6:\"&$R10&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R10&\"6:\"&$R10&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R10&\"6:\"&$R10&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R10&\"6:\"&$R10&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R10&\"6:\"&$R10&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R10&\"6:\"&$R10&\"371\"))","v":0},"e"]
["Indbetaling 3",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R11&\"6:\"&$R11&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R11&\"6:\"&$R11&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R11&\"6:\"&$R11&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R11&\"6:\"&$R11&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R11&\"6:\"&$R11&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R11&\"6:\"&$R11&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R11&\"6:\"&$R11&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R11&\"6:\"&$R11&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R11&\"6:\"&$R11&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R11&\"6:\"&$R11&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R11&\"6:\"&$R11&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R11&\"6:\"&$R11&\"371\"))","v":0},"f"]
["Indbetaling 4",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R12&\"6:\"&$R12&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R12&\"6:\"&$R12&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R12&\"6:\"&$R12&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R12&\"6:\"&$R12&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R12&\"6:\"&$R12&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R12&\"6:\"&$R12&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R12&\"6:\"&$R12&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R12&\"6:\"&$R12&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R12&\"6:\"&$R12&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R12&\"6:\"&$R12&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R12&\"6:\"&$R12&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R12&\"6:\"&$R12&\"371\"))","v":0},"g"]
["Indbetaling 5",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R13&\"6:\"&$R13&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R13&\"6:\"&$R13&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R13&\"6:\"&$R13&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R13&\"6:\"&$R13&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R13&\"6:\"&$R13&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R13&\"6:\"&$R13&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R13&\"6:\"&$R13&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R13&\"6:\"&$R13&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R13&\"6:\"&$R13&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R13&\"6:\"&$R13&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R13&\"6:\"&$R13&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R13&\"6:\"&$R13&\"371\"))","v":0},"h"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R14&\"6:\"&$R14&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R14&\"6:\"&$R14&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R14&\"6:\"&$R14&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R14&\"6:\"&$R14&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R14&\"6:\"&$R14&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R14&\"6:\"&$R14&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R14&\"6:\"&$R14&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R14&\"6:\"&$R14&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R14&\"6:\"&$R14&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R14&\"6:\"&$R14&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R14&\"6:\"&$R14&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R14&\"6:\"&$R14&\"371\"))","v":0},"i"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R15&\"6:\"&$R15&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R15&\"6:\"&$R15&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R15&\"6:\"&$R15&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R15&\"6:\"&$R15&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R15&\"6:\"&$R15&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R15&\"6:\"&$R15&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R15&\"6:\"&$R15&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R15&\"6:\"&$R15&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R15&\"6:\"&$R15&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R15&\"6:\"&$R15&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R15&\"6:\"&$R15&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R15&\"6:\"&$R15&\"371\"))","v":0},"j"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R16&\"6:\"&$R16&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R16&\"6:\"&$R16&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R16&\"6:\"&$R16&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R16&\"6:\"&$R16&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R16&\"6:\"&$R16&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R16&\"6:\"&$R16&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R16&\"6:\"&$R16&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R16&\"6:\"&$R16&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R16&\"6:\"&$R16&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R16&\"6:\"&$R16&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R16&\"6:\"&$R16&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R16&\"6:\"&$R16&\"371\"))","v":0},"k"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R17&\"6:\"&$R17&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R17&\"6:\"&$R17&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R17&\"6:\"&$R17&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R17&\"6:\"&$R17&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R17&\"6:\"&$R17&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R17&\"6:\"&$R17&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R17&\"6:\"&$R17&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R17&\"6:\"&$R17&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R17&\"6:\"&$R17&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R17&\"6:\"&$R17&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R17&\"6:\"&$R17&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R17&\"6:\"&$R17&\"371\"))","v":0},"l"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R18&\"6:\"&$R18&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R18&\"6:\"&$R18&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R18&\"6:\"&$R18&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R18&\"6:\"&$R18&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R18&\"6:\"&$R18&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R18&\"6:\"&$R18&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R18&\"6:\"&$R18&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R18&\"6:\"&$R18&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R18&\"6:\"&$R18&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R18&\"6:\"&$R18&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R18&\"6:\"&$R18&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R18&\"6:\"&$R18&\"371\"))","v":0},"m"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R19&\"6:\"&$R19&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R19&\"6:\"&$R19&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R19&\"6:\"&$R19&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R19&\"6:\"&$R19&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R19&\"6:\"&$R19&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R19&\"6:\"&$R19&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R19&\"6:\"&$R19&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R19&\"6:\"&$R19&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R19&\"6:\"&$R19&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R19&\"6:\"&$R19&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R19&\"6:\"&$R19&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R19&\"6:\"&$R19&\"371\"))","v":0},"n"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R20&\"6:\"&$R20&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R20&\"6:\"&$R20&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R20&\"6:\"&$R20&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R20&\"6:\"&$R20&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R20&\"6:\"&$R20&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R20&\"6:\"&$R20&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R20&\"6:\"&$R20&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R20&\"6:\"&$R20&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R20&\"6:\"&$R20&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R20&\"6:\"&$R20&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R20&\"6:\"&$R20&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R20&\"6:\"&$R20&\"371\"))","v":0},"o"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R21&\"6:\"&$R21&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R21&\"6:\"&$R21&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R21&\"6:\"&$R21&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R21&\"6:\"&$R21&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R21&\"6:\"&$R21&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R21&\"6:\"&$R21&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R21&\"6:\"&$R21&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R21&\"6:\"&$R21&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R21&\"6:\"&$R21&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R21&\"6:\"&$R21&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R21&\"6:\"&$R21&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R21&\"6:\"&$R21&\"371\"))","v":0},"p"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R22&\"6:\"&$R22&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R22&\"6:\"&$R22&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R22&\"6:\"&$R22&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R22&\"6:\"&$R22&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R22&\"6:\"&$R22&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R22&\"6:\"&$R22&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R22&\"6:\"&$R22&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R22&\"6:\"&$R22&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R22&\"6:\"&$R22&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R22&\"6:\"&$R22&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R22&\"6:\"&$R22&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R22&\"6:\"&$R22&\"371\"))","v":0},"q"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R23&\"6:\"&$R23&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R23&\"6:\"&$R23&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R23&\"6:\"&$R23&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R23&\"6:\"&$R23&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R23&\"6:\"&$R23&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R23&\"6:\"&$R23&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R23&\"6:\"&$R23&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R23&\"6:\"&$R23&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R23&\"6:\"&$R23&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R23&\"6:\"&$R23&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R23&\"6:\"&$R23&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R23&\"6:\"&$R23&\"371\"))","v":0},"r"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R24&\"6:\"&$R24&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R24&\"6:\"&$R24&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R24&\"6:\"&$R24&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R24&\"6:\"&$R24&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R24&\"6:\"&$R24&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R24&\"6:\"&$R24&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R24&\"6:\"&$R24&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R24&\"6:\"&$R24&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R24&\"6:\"&$R24&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R24&\"6:\"&$R24&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R24&\"6:\"&$R24&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R24&\"6:\"&$R24&\"371\"))","v":0},"s"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R25&\"6:\"&$R25&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R25&\"6:\"&$R25&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R25&\"6:\"&$R25&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R25&\"6:\"&$R25&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R25&\"6:\"&$R25&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R25&\"6:\"&$R25&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R25&\"6:\"&$R25&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R25&\"6:\"&$R25&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R25&\"6:\"&$R25&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R25&\"6:\"&$R25&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R25&\"6:\"&$R25&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R25&\"6:\"&$R25&\"371\"))","v":0},"t"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R26&\"6:\"&$R26&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R26&\"6:\"&$R26&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R26&\"6:\"&$R26&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R26&\"6:\"&$R26&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R26&\"6:\"&$R26&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R26&\"6:\"&$R26&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R26&\"6:\"&$R26&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R26&\"6:\"&$R26&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R26&\"6:\"&$R26&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R26&\"6:\"&$R26&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R26&\"6:\"&$R26&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R26&\"6:\"&$R26&\"371\"))","v":0},"u"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R27&\"6:\"&$R27&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R27&\"6:\"&$R27&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R27&\"6:\"&$R27&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R27&\"6:\"&$R27&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R27&\"6:\"&$R27&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R27&\"6:\"&$R27&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R27&\"6:\"&$R27&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R27&\"6:\"&$R27&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R27&\"6:\"&$R27&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R27&\"6:\"&$R27&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R27&\"6:\"&$R27&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R27&\"6:\"&$R27&\"371\"))","v":0},"v"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R28&\"6:\"&$R28&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R28&\"6:\"&$R28&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R28&\"6:\"&$R28&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R28&\"6:\"&$R28&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R28&\"6:\"&$R28&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R28&\"6:\"&$R28&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R28&\"6:\"&$R28&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R28&\"6:\"&$R28&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R28&\"6:\"&$R28&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R28&\"6:\"&$R28&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R28&\"6:\"&$R28&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R28&\"6:\"&$R28&\"371\"))","v":0},"w"]
["[System]"]
["Indbetaling / hævning ↓"]
["Ekstra Indbetaling",{"$f":"SUM(F31:Q31)","v":0},null,{"$f":"B31/12","v":0},null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MånedsBudget!F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)*('Budget indtastning'!$X$6:$X$371>0),'Budget indtastning'!$X$6:$X$371)","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MånedsBudget!G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)*('Budget indtastning'!$X$6:$X$371>0),'Budget indtastning'!$X$6:$X$371)","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MånedsBudget!H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)*('Budget indtastning'!$X$6:$X$371>0),'Budget indtastning'!$X$6:$X$371)","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MånedsBudget!I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)*('Budget indtastning'!$X$6:$X$371>0),'Budget indtastning'!$X$6:$X$371)","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MånedsBudget!J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)*('Budget indtastning'!$X$6:$X$371>0),'Budget indtastning'!$X$6:$X$371)","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MånedsBudget!K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)*('Budget indtastning'!$X$6:$X$371>0),'Budget indtastning'!$X$6:$X$371)","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MånedsBudget!L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)*('Budget indtastning'!$X$6:$X$371>0),'Budget indtastning'!$X$6:$X$371)","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MånedsBudget!M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)*('Budget indtastning'!$X$6:$X$371>0),'Budget indtastning'!$X$6:$X$371)","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MånedsBudget!N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)*('Budget indtastning'!$X$6:$X$371>0),'Budget indtastning'!$X$6:$X$371)","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MånedsBudget!O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)*('Budget indtastning'!$X$6:$X$371>0),'Budget indtastning'!$X$6:$X$371)","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MånedsBudget!P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)*('Budget indtastning'!$X$6:$X$371>0),'Budget indtastning'!$X$6:$X$371)","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MånedsBudget!Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)*('Budget indtastning'!$X$6:$X$371>0),'Budget indtastning'!$X$6:$X$371)","v":0}]
["Hævning",0,null,0,null,{"$f":"ABS(SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MånedsBudget!F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)*('Budget indtastning'!$X$6:$X$371<0),'Budget indtastning'!$X$6:$X$371))","v":0},{"$f":"ABS(SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MånedsBudget!G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)*('Budget indtastning'!$X$6:$X$371<0),'Budget indtastning'!$X$6:$X$371))","v":0},{"$f":"ABS(SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MånedsBudget!H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)*('Budget indtastning'!$X$6:$X$371<0),'Budget indtastning'!$X$6:$X$371))","v":0},{"$f":"ABS(SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MånedsBudget!I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)*('Budget indtastning'!$X$6:$X$371<0),'Budget indtastning'!$X$6:$X$371))","v":0},{"$f":"ABS(SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MånedsBudget!J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)*('Budget indtastning'!$X$6:$X$371<0),'Budget indtastning'!$X$6:$X$371))","v":0},{"$f":"ABS(SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MånedsBudget!K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)*('Budget indtastning'!$X$6:$X$371<0),'Budget indtastning'!$X$6:$X$371))","v":0},{"$f":"ABS(SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MånedsBudget!L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)*('Budget indtastning'!$X$6:$X$371<0),'Budget indtastning'!$X$6:$X$371))","v":0},{"$f":"ABS(SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MånedsBudget!M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)*('Budget indtastning'!$X$6:$X$371<0),'Budget indtastning'!$X$6:$X$371))","v":0},{"$f":"ABS(SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MånedsBudget!N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)*('Budget indtastning'!$X$6:$X$371<0),'Budget indtastning'!$X$6:$X$371))","v":0},{"$f":"ABS(SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MånedsBudget!O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)*('Budget indtastning'!$X$6:$X$371<0),'Budget indtastning'!$X$6:$X$371))","v":0},{"$f":"ABS(SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MånedsBudget!P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)*('Budget indtastning'!$X$6:$X$371<0),'Budget indtastning'!$X$6:$X$371))","v":0},{"$f":"ABS(SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=MånedsBudget!Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)*('Budget indtastning'!$X$6:$X$371<0),'Budget indtastning'!$X$6:$X$371))","v":0}]
["[System]"]
["Budget Udgifter ↓"]
[{"$f":"TRANSPOSE('Budget indtastning'!Y3:DT3)","v":"Renter & gebyr"},0,null,{"$f":"B35/12","v":0},null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R35&\"6:\"&$R35&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R35&\"6:\"&$R35&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R35&\"6:\"&$R35&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R35&\"6:\"&$R35&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R35&\"6:\"&$R35&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R35&\"6:\"&$R35&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R35&\"6:\"&$R35&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R35&\"6:\"&$R35&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R35&\"6:\"&$R35&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R35&\"6:\"&$R35&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R35&\"6:\"&$R35&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R35&\"6:\"&$R35&\"371\"))","v":0},"y"]
["Budgetpost 1",1000,null,83.333333333333329,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R36&\"6:\"&$R36&\"371\"))","v":1000},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R36&\"6:\"&$R36&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R36&\"6:\"&$R36&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R36&\"6:\"&$R36&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R36&\"6:\"&$R36&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R36&\"6:\"&$R36&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R36&\"6:\"&$R36&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R36&\"6:\"&$R36&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R36&\"6:\"&$R36&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R36&\"6:\"&$R36&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R36&\"6:\"&$R36&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R36&\"6:\"&$R36&\"371\"))","v":0},"z"]
["Budgetpost 2",100,null,8.3333333333333339,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R37&\"6:\"&$R37&\"371\"))","v":100},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R37&\"6:\"&$R37&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R37&\"6:\"&$R37&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R37&\"6:\"&$R37&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R37&\"6:\"&$R37&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R37&\"6:\"&$R37&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R37&\"6:\"&$R37&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R37&\"6:\"&$R37&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R37&\"6:\"&$R37&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R37&\"6:\"&$R37&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R37&\"6:\"&$R37&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R37&\"6:\"&$R37&\"371\"))","v":0},"aa"]
["Budgetpost 3",300,null,25,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R38&\"6:\"&$R38&\"371\"))","v":300},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R38&\"6:\"&$R38&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R38&\"6:\"&$R38&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R38&\"6:\"&$R38&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R38&\"6:\"&$R38&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R38&\"6:\"&$R38&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R38&\"6:\"&$R38&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R38&\"6:\"&$R38&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R38&\"6:\"&$R38&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R38&\"6:\"&$R38&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R38&\"6:\"&$R38&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R38&\"6:\"&$R38&\"371\"))","v":0},"ab"]
["Budgetpost 4",200,null,16.666666666666668,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R39&\"6:\"&$R39&\"371\"))","v":200},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R39&\"6:\"&$R39&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R39&\"6:\"&$R39&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R39&\"6:\"&$R39&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R39&\"6:\"&$R39&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R39&\"6:\"&$R39&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R39&\"6:\"&$R39&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R39&\"6:\"&$R39&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R39&\"6:\"&$R39&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R39&\"6:\"&$R39&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R39&\"6:\"&$R39&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R39&\"6:\"&$R39&\"371\"))","v":0},"ac"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R40&\"6:\"&$R40&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R40&\"6:\"&$R40&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R40&\"6:\"&$R40&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R40&\"6:\"&$R40&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R40&\"6:\"&$R40&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R40&\"6:\"&$R40&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R40&\"6:\"&$R40&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R40&\"6:\"&$R40&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R40&\"6:\"&$R40&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R40&\"6:\"&$R40&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R40&\"6:\"&$R40&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R40&\"6:\"&$R40&\"371\"))","v":0},"ad"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R41&\"6:\"&$R41&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R41&\"6:\"&$R41&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R41&\"6:\"&$R41&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R41&\"6:\"&$R41&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R41&\"6:\"&$R41&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R41&\"6:\"&$R41&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R41&\"6:\"&$R41&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R41&\"6:\"&$R41&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R41&\"6:\"&$R41&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R41&\"6:\"&$R41&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R41&\"6:\"&$R41&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R41&\"6:\"&$R41&\"371\"))","v":0},"ae"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R42&\"6:\"&$R42&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R42&\"6:\"&$R42&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R42&\"6:\"&$R42&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R42&\"6:\"&$R42&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R42&\"6:\"&$R42&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R42&\"6:\"&$R42&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R42&\"6:\"&$R42&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R42&\"6:\"&$R42&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R42&\"6:\"&$R42&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R42&\"6:\"&$R42&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R42&\"6:\"&$R42&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R42&\"6:\"&$R42&\"371\"))","v":0},"af"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R43&\"6:\"&$R43&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R43&\"6:\"&$R43&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R43&\"6:\"&$R43&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R43&\"6:\"&$R43&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R43&\"6:\"&$R43&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R43&\"6:\"&$R43&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R43&\"6:\"&$R43&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R43&\"6:\"&$R43&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R43&\"6:\"&$R43&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R43&\"6:\"&$R43&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R43&\"6:\"&$R43&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R43&\"6:\"&$R43&\"371\"))","v":0},"ag"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R44&\"6:\"&$R44&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R44&\"6:\"&$R44&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R44&\"6:\"&$R44&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R44&\"6:\"&$R44&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R44&\"6:\"&$R44&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R44&\"6:\"&$R44&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R44&\"6:\"&$R44&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R44&\"6:\"&$R44&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R44&\"6:\"&$R44&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R44&\"6:\"&$R44&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R44&\"6:\"&$R44&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R44&\"6:\"&$R44&\"371\"))","v":0},"ah"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R45&\"6:\"&$R45&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R45&\"6:\"&$R45&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R45&\"6:\"&$R45&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R45&\"6:\"&$R45&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R45&\"6:\"&$R45&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R45&\"6:\"&$R45&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R45&\"6:\"&$R45&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R45&\"6:\"&$R45&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R45&\"6:\"&$R45&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R45&\"6:\"&$R45&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R45&\"6:\"&$R45&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R45&\"6:\"&$R45&\"371\"))","v":0},"ai"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R46&\"6:\"&$R46&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R46&\"6:\"&$R46&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R46&\"6:\"&$R46&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R46&\"6:\"&$R46&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R46&\"6:\"&$R46&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R46&\"6:\"&$R46&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R46&\"6:\"&$R46&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R46&\"6:\"&$R46&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R46&\"6:\"&$R46&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R46&\"6:\"&$R46&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R46&\"6:\"&$R46&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R46&\"6:\"&$R46&\"371\"))","v":0},"aj"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R47&\"6:\"&$R47&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R47&\"6:\"&$R47&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R47&\"6:\"&$R47&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R47&\"6:\"&$R47&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R47&\"6:\"&$R47&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R47&\"6:\"&$R47&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R47&\"6:\"&$R47&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R47&\"6:\"&$R47&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R47&\"6:\"&$R47&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R47&\"6:\"&$R47&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R47&\"6:\"&$R47&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R47&\"6:\"&$R47&\"371\"))","v":0},"ak"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R48&\"6:\"&$R48&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R48&\"6:\"&$R48&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R48&\"6:\"&$R48&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R48&\"6:\"&$R48&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R48&\"6:\"&$R48&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R48&\"6:\"&$R48&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R48&\"6:\"&$R48&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R48&\"6:\"&$R48&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R48&\"6:\"&$R48&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R48&\"6:\"&$R48&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R48&\"6:\"&$R48&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R48&\"6:\"&$R48&\"371\"))","v":0},"al"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R49&\"6:\"&$R49&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R49&\"6:\"&$R49&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R49&\"6:\"&$R49&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R49&\"6:\"&$R49&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R49&\"6:\"&$R49&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R49&\"6:\"&$R49&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R49&\"6:\"&$R49&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R49&\"6:\"&$R49&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R49&\"6:\"&$R49&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R49&\"6:\"&$R49&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R49&\"6:\"&$R49&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R49&\"6:\"&$R49&\"371\"))","v":0},"am"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R50&\"6:\"&$R50&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R50&\"6:\"&$R50&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R50&\"6:\"&$R50&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R50&\"6:\"&$R50&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R50&\"6:\"&$R50&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R50&\"6:\"&$R50&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R50&\"6:\"&$R50&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R50&\"6:\"&$R50&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R50&\"6:\"&$R50&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R50&\"6:\"&$R50&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R50&\"6:\"&$R50&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R50&\"6:\"&$R50&\"371\"))","v":0},"an"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R51&\"6:\"&$R51&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R51&\"6:\"&$R51&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R51&\"6:\"&$R51&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R51&\"6:\"&$R51&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R51&\"6:\"&$R51&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R51&\"6:\"&$R51&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R51&\"6:\"&$R51&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R51&\"6:\"&$R51&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R51&\"6:\"&$R51&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R51&\"6:\"&$R51&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R51&\"6:\"&$R51&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R51&\"6:\"&$R51&\"371\"))","v":0},"ao"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R52&\"6:\"&$R52&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R52&\"6:\"&$R52&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R52&\"6:\"&$R52&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R52&\"6:\"&$R52&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R52&\"6:\"&$R52&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R52&\"6:\"&$R52&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R52&\"6:\"&$R52&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R52&\"6:\"&$R52&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R52&\"6:\"&$R52&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R52&\"6:\"&$R52&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R52&\"6:\"&$R52&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R52&\"6:\"&$R52&\"371\"))","v":0},"ap"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R53&\"6:\"&$R53&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R53&\"6:\"&$R53&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R53&\"6:\"&$R53&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R53&\"6:\"&$R53&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R53&\"6:\"&$R53&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R53&\"6:\"&$R53&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R53&\"6:\"&$R53&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R53&\"6:\"&$R53&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R53&\"6:\"&$R53&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R53&\"6:\"&$R53&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R53&\"6:\"&$R53&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R53&\"6:\"&$R53&\"371\"))","v":0},"aq"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R54&\"6:\"&$R54&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R54&\"6:\"&$R54&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R54&\"6:\"&$R54&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R54&\"6:\"&$R54&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R54&\"6:\"&$R54&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R54&\"6:\"&$R54&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R54&\"6:\"&$R54&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R54&\"6:\"&$R54&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R54&\"6:\"&$R54&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R54&\"6:\"&$R54&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R54&\"6:\"&$R54&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R54&\"6:\"&$R54&\"371\"))","v":0},"ar"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R55&\"6:\"&$R55&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R55&\"6:\"&$R55&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R55&\"6:\"&$R55&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R55&\"6:\"&$R55&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R55&\"6:\"&$R55&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R55&\"6:\"&$R55&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R55&\"6:\"&$R55&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R55&\"6:\"&$R55&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R55&\"6:\"&$R55&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R55&\"6:\"&$R55&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R55&\"6:\"&$R55&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R55&\"6:\"&$R55&\"371\"))","v":0},"as"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R56&\"6:\"&$R56&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R56&\"6:\"&$R56&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R56&\"6:\"&$R56&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R56&\"6:\"&$R56&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R56&\"6:\"&$R56&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R56&\"6:\"&$R56&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R56&\"6:\"&$R56&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R56&\"6:\"&$R56&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R56&\"6:\"&$R56&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R56&\"6:\"&$R56&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R56&\"6:\"&$R56&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R56&\"6:\"&$R56&\"371\"))","v":0},"at"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R57&\"6:\"&$R57&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R57&\"6:\"&$R57&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R57&\"6:\"&$R57&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R57&\"6:\"&$R57&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R57&\"6:\"&$R57&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R57&\"6:\"&$R57&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R57&\"6:\"&$R57&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R57&\"6:\"&$R57&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R57&\"6:\"&$R57&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R57&\"6:\"&$R57&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R57&\"6:\"&$R57&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R57&\"6:\"&$R57&\"371\"))","v":0},"au"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R58&\"6:\"&$R58&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R58&\"6:\"&$R58&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R58&\"6:\"&$R58&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R58&\"6:\"&$R58&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R58&\"6:\"&$R58&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R58&\"6:\"&$R58&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R58&\"6:\"&$R58&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R58&\"6:\"&$R58&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R58&\"6:\"&$R58&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R58&\"6:\"&$R58&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R58&\"6:\"&$R58&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R58&\"6:\"&$R58&\"371\"))","v":0},"av"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R59&\"6:\"&$R59&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R59&\"6:\"&$R59&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R59&\"6:\"&$R59&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R59&\"6:\"&$R59&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R59&\"6:\"&$R59&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R59&\"6:\"&$R59&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R59&\"6:\"&$R59&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R59&\"6:\"&$R59&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R59&\"6:\"&$R59&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R59&\"6:\"&$R59&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R59&\"6:\"&$R59&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R59&\"6:\"&$R59&\"371\"))","v":0},"aw"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R60&\"6:\"&$R60&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R60&\"6:\"&$R60&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R60&\"6:\"&$R60&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R60&\"6:\"&$R60&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R60&\"6:\"&$R60&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R60&\"6:\"&$R60&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R60&\"6:\"&$R60&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R60&\"6:\"&$R60&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R60&\"6:\"&$R60&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R60&\"6:\"&$R60&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R60&\"6:\"&$R60&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R60&\"6:\"&$R60&\"371\"))","v":0},"ax"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R61&\"6:\"&$R61&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R61&\"6:\"&$R61&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R61&\"6:\"&$R61&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R61&\"6:\"&$R61&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R61&\"6:\"&$R61&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R61&\"6:\"&$R61&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R61&\"6:\"&$R61&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R61&\"6:\"&$R61&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R61&\"6:\"&$R61&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R61&\"6:\"&$R61&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R61&\"6:\"&$R61&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R61&\"6:\"&$R61&\"371\"))","v":0},"ay"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R62&\"6:\"&$R62&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R62&\"6:\"&$R62&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R62&\"6:\"&$R62&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R62&\"6:\"&$R62&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R62&\"6:\"&$R62&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R62&\"6:\"&$R62&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R62&\"6:\"&$R62&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R62&\"6:\"&$R62&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R62&\"6:\"&$R62&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R62&\"6:\"&$R62&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R62&\"6:\"&$R62&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R62&\"6:\"&$R62&\"371\"))","v":0},"az"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R63&\"6:\"&$R63&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R63&\"6:\"&$R63&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R63&\"6:\"&$R63&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R63&\"6:\"&$R63&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R63&\"6:\"&$R63&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R63&\"6:\"&$R63&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R63&\"6:\"&$R63&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R63&\"6:\"&$R63&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R63&\"6:\"&$R63&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R63&\"6:\"&$R63&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R63&\"6:\"&$R63&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R63&\"6:\"&$R63&\"371\"))","v":0},"ba"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R64&\"6:\"&$R64&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R64&\"6:\"&$R64&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R64&\"6:\"&$R64&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R64&\"6:\"&$R64&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R64&\"6:\"&$R64&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R64&\"6:\"&$R64&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R64&\"6:\"&$R64&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R64&\"6:\"&$R64&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R64&\"6:\"&$R64&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R64&\"6:\"&$R64&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R64&\"6:\"&$R64&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R64&\"6:\"&$R64&\"371\"))","v":0},"bb"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R65&\"6:\"&$R65&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R65&\"6:\"&$R65&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R65&\"6:\"&$R65&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R65&\"6:\"&$R65&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R65&\"6:\"&$R65&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R65&\"6:\"&$R65&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R65&\"6:\"&$R65&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R65&\"6:\"&$R65&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R65&\"6:\"&$R65&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R65&\"6:\"&$R65&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R65&\"6:\"&$R65&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R65&\"6:\"&$R65&\"371\"))","v":0},"bc"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R66&\"6:\"&$R66&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R66&\"6:\"&$R66&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R66&\"6:\"&$R66&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R66&\"6:\"&$R66&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R66&\"6:\"&$R66&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R66&\"6:\"&$R66&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R66&\"6:\"&$R66&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R66&\"6:\"&$R66&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R66&\"6:\"&$R66&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R66&\"6:\"&$R66&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R66&\"6:\"&$R66&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R66&\"6:\"&$R66&\"371\"))","v":0},"bd"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R67&\"6:\"&$R67&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R67&\"6:\"&$R67&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R67&\"6:\"&$R67&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R67&\"6:\"&$R67&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R67&\"6:\"&$R67&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R67&\"6:\"&$R67&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R67&\"6:\"&$R67&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R67&\"6:\"&$R67&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R67&\"6:\"&$R67&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R67&\"6:\"&$R67&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R67&\"6:\"&$R67&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R67&\"6:\"&$R67&\"371\"))","v":0},"be"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R68&\"6:\"&$R68&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R68&\"6:\"&$R68&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R68&\"6:\"&$R68&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R68&\"6:\"&$R68&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R68&\"6:\"&$R68&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R68&\"6:\"&$R68&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R68&\"6:\"&$R68&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R68&\"6:\"&$R68&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R68&\"6:\"&$R68&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R68&\"6:\"&$R68&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R68&\"6:\"&$R68&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R68&\"6:\"&$R68&\"371\"))","v":0},"bf"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R69&\"6:\"&$R69&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R69&\"6:\"&$R69&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R69&\"6:\"&$R69&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R69&\"6:\"&$R69&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R69&\"6:\"&$R69&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R69&\"6:\"&$R69&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R69&\"6:\"&$R69&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R69&\"6:\"&$R69&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R69&\"6:\"&$R69&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R69&\"6:\"&$R69&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R69&\"6:\"&$R69&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R69&\"6:\"&$R69&\"371\"))","v":0},"bg"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R70&\"6:\"&$R70&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R70&\"6:\"&$R70&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R70&\"6:\"&$R70&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R70&\"6:\"&$R70&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R70&\"6:\"&$R70&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R70&\"6:\"&$R70&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R70&\"6:\"&$R70&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R70&\"6:\"&$R70&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R70&\"6:\"&$R70&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R70&\"6:\"&$R70&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R70&\"6:\"&$R70&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R70&\"6:\"&$R70&\"371\"))","v":0},"bh"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R71&\"6:\"&$R71&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R71&\"6:\"&$R71&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R71&\"6:\"&$R71&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R71&\"6:\"&$R71&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R71&\"6:\"&$R71&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R71&\"6:\"&$R71&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R71&\"6:\"&$R71&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R71&\"6:\"&$R71&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R71&\"6:\"&$R71&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R71&\"6:\"&$R71&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R71&\"6:\"&$R71&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R71&\"6:\"&$R71&\"371\"))","v":0},"bi"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R72&\"6:\"&$R72&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R72&\"6:\"&$R72&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R72&\"6:\"&$R72&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R72&\"6:\"&$R72&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R72&\"6:\"&$R72&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R72&\"6:\"&$R72&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R72&\"6:\"&$R72&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R72&\"6:\"&$R72&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R72&\"6:\"&$R72&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R72&\"6:\"&$R72&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R72&\"6:\"&$R72&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R72&\"6:\"&$R72&\"371\"))","v":0},"bj"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R73&\"6:\"&$R73&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R73&\"6:\"&$R73&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R73&\"6:\"&$R73&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R73&\"6:\"&$R73&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R73&\"6:\"&$R73&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R73&\"6:\"&$R73&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R73&\"6:\"&$R73&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R73&\"6:\"&$R73&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R73&\"6:\"&$R73&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R73&\"6:\"&$R73&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R73&\"6:\"&$R73&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R73&\"6:\"&$R73&\"371\"))","v":0},"bk"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R74&\"6:\"&$R74&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R74&\"6:\"&$R74&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R74&\"6:\"&$R74&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R74&\"6:\"&$R74&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R74&\"6:\"&$R74&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R74&\"6:\"&$R74&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R74&\"6:\"&$R74&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R74&\"6:\"&$R74&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R74&\"6:\"&$R74&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R74&\"6:\"&$R74&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R74&\"6:\"&$R74&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R74&\"6:\"&$R74&\"371\"))","v":0},"bl"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R75&\"6:\"&$R75&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R75&\"6:\"&$R75&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R75&\"6:\"&$R75&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R75&\"6:\"&$R75&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R75&\"6:\"&$R75&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R75&\"6:\"&$R75&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R75&\"6:\"&$R75&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R75&\"6:\"&$R75&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R75&\"6:\"&$R75&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R75&\"6:\"&$R75&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R75&\"6:\"&$R75&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R75&\"6:\"&$R75&\"371\"))","v":0},"bm"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R76&\"6:\"&$R76&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R76&\"6:\"&$R76&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R76&\"6:\"&$R76&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R76&\"6:\"&$R76&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R76&\"6:\"&$R76&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R76&\"6:\"&$R76&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R76&\"6:\"&$R76&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R76&\"6:\"&$R76&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R76&\"6:\"&$R76&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R76&\"6:\"&$R76&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R76&\"6:\"&$R76&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R76&\"6:\"&$R76&\"371\"))","v":0},"bn"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R77&\"6:\"&$R77&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R77&\"6:\"&$R77&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R77&\"6:\"&$R77&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R77&\"6:\"&$R77&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R77&\"6:\"&$R77&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R77&\"6:\"&$R77&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R77&\"6:\"&$R77&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R77&\"6:\"&$R77&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R77&\"6:\"&$R77&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R77&\"6:\"&$R77&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R77&\"6:\"&$R77&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R77&\"6:\"&$R77&\"371\"))","v":0},"bo"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R78&\"6:\"&$R78&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R78&\"6:\"&$R78&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R78&\"6:\"&$R78&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R78&\"6:\"&$R78&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R78&\"6:\"&$R78&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R78&\"6:\"&$R78&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R78&\"6:\"&$R78&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R78&\"6:\"&$R78&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R78&\"6:\"&$R78&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R78&\"6:\"&$R78&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R78&\"6:\"&$R78&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R78&\"6:\"&$R78&\"371\"))","v":0},"bp"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R79&\"6:\"&$R79&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R79&\"6:\"&$R79&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R79&\"6:\"&$R79&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R79&\"6:\"&$R79&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R79&\"6:\"&$R79&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R79&\"6:\"&$R79&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R79&\"6:\"&$R79&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R79&\"6:\"&$R79&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R79&\"6:\"&$R79&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R79&\"6:\"&$R79&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R79&\"6:\"&$R79&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R79&\"6:\"&$R79&\"371\"))","v":0},"bq"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R80&\"6:\"&$R80&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R80&\"6:\"&$R80&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R80&\"6:\"&$R80&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R80&\"6:\"&$R80&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R80&\"6:\"&$R80&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R80&\"6:\"&$R80&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R80&\"6:\"&$R80&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R80&\"6:\"&$R80&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R80&\"6:\"&$R80&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R80&\"6:\"&$R80&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R80&\"6:\"&$R80&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R80&\"6:\"&$R80&\"371\"))","v":0},"br"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R81&\"6:\"&$R81&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R81&\"6:\"&$R81&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R81&\"6:\"&$R81&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R81&\"6:\"&$R81&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R81&\"6:\"&$R81&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R81&\"6:\"&$R81&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R81&\"6:\"&$R81&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R81&\"6:\"&$R81&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R81&\"6:\"&$R81&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R81&\"6:\"&$R81&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R81&\"6:\"&$R81&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R81&\"6:\"&$R81&\"371\"))","v":0},"bs"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R82&\"6:\"&$R82&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R82&\"6:\"&$R82&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R82&\"6:\"&$R82&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R82&\"6:\"&$R82&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R82&\"6:\"&$R82&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R82&\"6:\"&$R82&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R82&\"6:\"&$R82&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R82&\"6:\"&$R82&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R82&\"6:\"&$R82&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R82&\"6:\"&$R82&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R82&\"6:\"&$R82&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R82&\"6:\"&$R82&\"371\"))","v":0},"bt"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R83&\"6:\"&$R83&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R83&\"6:\"&$R83&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R83&\"6:\"&$R83&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R83&\"6:\"&$R83&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R83&\"6:\"&$R83&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R83&\"6:\"&$R83&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R83&\"6:\"&$R83&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R83&\"6:\"&$R83&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R83&\"6:\"&$R83&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R83&\"6:\"&$R83&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R83&\"6:\"&$R83&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R83&\"6:\"&$R83&\"371\"))","v":0},"bu"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R84&\"6:\"&$R84&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R84&\"6:\"&$R84&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R84&\"6:\"&$R84&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R84&\"6:\"&$R84&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R84&\"6:\"&$R84&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R84&\"6:\"&$R84&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R84&\"6:\"&$R84&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R84&\"6:\"&$R84&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R84&\"6:\"&$R84&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R84&\"6:\"&$R84&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R84&\"6:\"&$R84&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R84&\"6:\"&$R84&\"371\"))","v":0},"bv"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R85&\"6:\"&$R85&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R85&\"6:\"&$R85&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R85&\"6:\"&$R85&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R85&\"6:\"&$R85&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R85&\"6:\"&$R85&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R85&\"6:\"&$R85&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R85&\"6:\"&$R85&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R85&\"6:\"&$R85&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R85&\"6:\"&$R85&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R85&\"6:\"&$R85&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R85&\"6:\"&$R85&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R85&\"6:\"&$R85&\"371\"))","v":0},"bw"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R86&\"6:\"&$R86&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R86&\"6:\"&$R86&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R86&\"6:\"&$R86&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R86&\"6:\"&$R86&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R86&\"6:\"&$R86&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R86&\"6:\"&$R86&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R86&\"6:\"&$R86&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R86&\"6:\"&$R86&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R86&\"6:\"&$R86&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R86&\"6:\"&$R86&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R86&\"6:\"&$R86&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R86&\"6:\"&$R86&\"371\"))","v":0},"bx"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R87&\"6:\"&$R87&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R87&\"6:\"&$R87&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R87&\"6:\"&$R87&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R87&\"6:\"&$R87&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R87&\"6:\"&$R87&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R87&\"6:\"&$R87&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R87&\"6:\"&$R87&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R87&\"6:\"&$R87&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R87&\"6:\"&$R87&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R87&\"6:\"&$R87&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R87&\"6:\"&$R87&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R87&\"6:\"&$R87&\"371\"))","v":0},"by"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R88&\"6:\"&$R88&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R88&\"6:\"&$R88&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R88&\"6:\"&$R88&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R88&\"6:\"&$R88&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R88&\"6:\"&$R88&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R88&\"6:\"&$R88&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R88&\"6:\"&$R88&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R88&\"6:\"&$R88&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R88&\"6:\"&$R88&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R88&\"6:\"&$R88&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R88&\"6:\"&$R88&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R88&\"6:\"&$R88&\"371\"))","v":0},"bz"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R89&\"6:\"&$R89&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R89&\"6:\"&$R89&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R89&\"6:\"&$R89&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R89&\"6:\"&$R89&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R89&\"6:\"&$R89&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R89&\"6:\"&$R89&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R89&\"6:\"&$R89&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R89&\"6:\"&$R89&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R89&\"6:\"&$R89&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R89&\"6:\"&$R89&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R89&\"6:\"&$R89&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R89&\"6:\"&$R89&\"371\"))","v":0},"ca"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R90&\"6:\"&$R90&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R90&\"6:\"&$R90&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R90&\"6:\"&$R90&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R90&\"6:\"&$R90&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R90&\"6:\"&$R90&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R90&\"6:\"&$R90&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R90&\"6:\"&$R90&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R90&\"6:\"&$R90&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R90&\"6:\"&$R90&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R90&\"6:\"&$R90&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R90&\"6:\"&$R90&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R90&\"6:\"&$R90&\"371\"))","v":0},"cb"]
[" ",{"$f":"SUM(F91:Q91)","v":0},null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R91&\"6:\"&$R91&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R91&\"6:\"&$R91&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R91&\"6:\"&$R91&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R91&\"6:\"&$R91&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R91&\"6:\"&$R91&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R91&\"6:\"&$R91&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R91&\"6:\"&$R91&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R91&\"6:\"&$R91&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R91&\"6:\"&$R91&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R91&\"6:\"&$R91&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R91&\"6:\"&$R91&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R91&\"6:\"&$R91&\"371\"))","v":0},"cc"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R92&\"6:\"&$R92&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R92&\"6:\"&$R92&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R92&\"6:\"&$R92&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R92&\"6:\"&$R92&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R92&\"6:\"&$R92&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R92&\"6:\"&$R92&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R92&\"6:\"&$R92&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R92&\"6:\"&$R92&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R92&\"6:\"&$R92&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R92&\"6:\"&$R92&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R92&\"6:\"&$R92&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R92&\"6:\"&$R92&\"371\"))","v":0},"cd"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R93&\"6:\"&$R93&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R93&\"6:\"&$R93&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R93&\"6:\"&$R93&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R93&\"6:\"&$R93&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R93&\"6:\"&$R93&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R93&\"6:\"&$R93&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R93&\"6:\"&$R93&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R93&\"6:\"&$R93&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R93&\"6:\"&$R93&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R93&\"6:\"&$R93&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R93&\"6:\"&$R93&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R93&\"6:\"&$R93&\"371\"))","v":0},"ce"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R94&\"6:\"&$R94&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R94&\"6:\"&$R94&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R94&\"6:\"&$R94&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R94&\"6:\"&$R94&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R94&\"6:\"&$R94&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R94&\"6:\"&$R94&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R94&\"6:\"&$R94&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R94&\"6:\"&$R94&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R94&\"6:\"&$R94&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R94&\"6:\"&$R94&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R94&\"6:\"&$R94&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R94&\"6:\"&$R94&\"371\"))","v":0},"cf"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R95&\"6:\"&$R95&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R95&\"6:\"&$R95&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R95&\"6:\"&$R95&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R95&\"6:\"&$R95&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R95&\"6:\"&$R95&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R95&\"6:\"&$R95&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R95&\"6:\"&$R95&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R95&\"6:\"&$R95&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R95&\"6:\"&$R95&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R95&\"6:\"&$R95&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R95&\"6:\"&$R95&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R95&\"6:\"&$R95&\"371\"))","v":0},"cg"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R96&\"6:\"&$R96&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R96&\"6:\"&$R96&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R96&\"6:\"&$R96&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R96&\"6:\"&$R96&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R96&\"6:\"&$R96&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R96&\"6:\"&$R96&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R96&\"6:\"&$R96&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R96&\"6:\"&$R96&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R96&\"6:\"&$R96&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R96&\"6:\"&$R96&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R96&\"6:\"&$R96&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R96&\"6:\"&$R96&\"371\"))","v":0},"ch"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R97&\"6:\"&$R97&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R97&\"6:\"&$R97&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R97&\"6:\"&$R97&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R97&\"6:\"&$R97&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R97&\"6:\"&$R97&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R97&\"6:\"&$R97&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R97&\"6:\"&$R97&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R97&\"6:\"&$R97&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R97&\"6:\"&$R97&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R97&\"6:\"&$R97&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R97&\"6:\"&$R97&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R97&\"6:\"&$R97&\"371\"))","v":0},"ci"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R98&\"6:\"&$R98&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R98&\"6:\"&$R98&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R98&\"6:\"&$R98&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R98&\"6:\"&$R98&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R98&\"6:\"&$R98&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R98&\"6:\"&$R98&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R98&\"6:\"&$R98&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R98&\"6:\"&$R98&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R98&\"6:\"&$R98&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R98&\"6:\"&$R98&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R98&\"6:\"&$R98&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R98&\"6:\"&$R98&\"371\"))","v":0},"cj"]
[" ",0,null,{"$f":"B99/12","v":0},null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R99&\"6:\"&$R99&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R99&\"6:\"&$R99&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R99&\"6:\"&$R99&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R99&\"6:\"&$R99&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R99&\"6:\"&$R99&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R99&\"6:\"&$R99&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R99&\"6:\"&$R99&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R99&\"6:\"&$R99&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R99&\"6:\"&$R99&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R99&\"6:\"&$R99&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R99&\"6:\"&$R99&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R99&\"6:\"&$R99&\"371\"))","v":0},"ck"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R100&\"6:\"&$R100&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R100&\"6:\"&$R100&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R100&\"6:\"&$R100&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R100&\"6:\"&$R100&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R100&\"6:\"&$R100&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R100&\"6:\"&$R100&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R100&\"6:\"&$R100&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R100&\"6:\"&$R100&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R100&\"6:\"&$R100&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R100&\"6:\"&$R100&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R100&\"6:\"&$R100&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R100&\"6:\"&$R100&\"371\"))","v":0},"cl"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R101&\"6:\"&$R101&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R101&\"6:\"&$R101&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R101&\"6:\"&$R101&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R101&\"6:\"&$R101&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R101&\"6:\"&$R101&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R101&\"6:\"&$R101&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R101&\"6:\"&$R101&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R101&\"6:\"&$R101&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R101&\"6:\"&$R101&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R101&\"6:\"&$R101&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R101&\"6:\"&$R101&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R101&\"6:\"&$R101&\"371\"))","v":0},"cm"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R102&\"6:\"&$R102&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R102&\"6:\"&$R102&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R102&\"6:\"&$R102&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R102&\"6:\"&$R102&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R102&\"6:\"&$R102&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R102&\"6:\"&$R102&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R102&\"6:\"&$R102&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R102&\"6:\"&$R102&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R102&\"6:\"&$R102&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R102&\"6:\"&$R102&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R102&\"6:\"&$R102&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R102&\"6:\"&$R102&\"371\"))","v":0},"cn"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R103&\"6:\"&$R103&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R103&\"6:\"&$R103&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R103&\"6:\"&$R103&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R103&\"6:\"&$R103&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R103&\"6:\"&$R103&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R103&\"6:\"&$R103&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R103&\"6:\"&$R103&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R103&\"6:\"&$R103&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R103&\"6:\"&$R103&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R103&\"6:\"&$R103&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R103&\"6:\"&$R103&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R103&\"6:\"&$R103&\"371\"))","v":0},"co"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R104&\"6:\"&$R104&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R104&\"6:\"&$R104&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R104&\"6:\"&$R104&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R104&\"6:\"&$R104&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R104&\"6:\"&$R104&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R104&\"6:\"&$R104&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R104&\"6:\"&$R104&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R104&\"6:\"&$R104&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R104&\"6:\"&$R104&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R104&\"6:\"&$R104&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R104&\"6:\"&$R104&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R104&\"6:\"&$R104&\"371\"))","v":0},"cp"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R105&\"6:\"&$R105&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R105&\"6:\"&$R105&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R105&\"6:\"&$R105&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R105&\"6:\"&$R105&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R105&\"6:\"&$R105&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R105&\"6:\"&$R105&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R105&\"6:\"&$R105&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R105&\"6:\"&$R105&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R105&\"6:\"&$R105&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R105&\"6:\"&$R105&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R105&\"6:\"&$R105&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R105&\"6:\"&$R105&\"371\"))","v":0},"cq"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R106&\"6:\"&$R106&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R106&\"6:\"&$R106&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R106&\"6:\"&$R106&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R106&\"6:\"&$R106&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R106&\"6:\"&$R106&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R106&\"6:\"&$R106&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R106&\"6:\"&$R106&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R106&\"6:\"&$R106&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R106&\"6:\"&$R106&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R106&\"6:\"&$R106&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R106&\"6:\"&$R106&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R106&\"6:\"&$R106&\"371\"))","v":0},"cr"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R107&\"6:\"&$R107&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R107&\"6:\"&$R107&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R107&\"6:\"&$R107&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R107&\"6:\"&$R107&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R107&\"6:\"&$R107&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R107&\"6:\"&$R107&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R107&\"6:\"&$R107&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R107&\"6:\"&$R107&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R107&\"6:\"&$R107&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R107&\"6:\"&$R107&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R107&\"6:\"&$R107&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R107&\"6:\"&$R107&\"371\"))","v":0},"cs"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R108&\"6:\"&$R108&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R108&\"6:\"&$R108&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R108&\"6:\"&$R108&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R108&\"6:\"&$R108&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R108&\"6:\"&$R108&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R108&\"6:\"&$R108&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R108&\"6:\"&$R108&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R108&\"6:\"&$R108&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R108&\"6:\"&$R108&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R108&\"6:\"&$R108&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R108&\"6:\"&$R108&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R108&\"6:\"&$R108&\"371\"))","v":0},"ct"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R109&\"6:\"&$R109&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R109&\"6:\"&$R109&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R109&\"6:\"&$R109&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R109&\"6:\"&$R109&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R109&\"6:\"&$R109&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R109&\"6:\"&$R109&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R109&\"6:\"&$R109&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R109&\"6:\"&$R109&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R109&\"6:\"&$R109&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R109&\"6:\"&$R109&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R109&\"6:\"&$R109&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R109&\"6:\"&$R109&\"371\"))","v":0},"cu"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R110&\"6:\"&$R110&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R110&\"6:\"&$R110&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R110&\"6:\"&$R110&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R110&\"6:\"&$R110&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R110&\"6:\"&$R110&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R110&\"6:\"&$R110&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R110&\"6:\"&$R110&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R110&\"6:\"&$R110&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R110&\"6:\"&$R110&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R110&\"6:\"&$R110&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R110&\"6:\"&$R110&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R110&\"6:\"&$R110&\"371\"))","v":0},"cv"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R111&\"6:\"&$R111&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R111&\"6:\"&$R111&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R111&\"6:\"&$R111&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R111&\"6:\"&$R111&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R111&\"6:\"&$R111&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R111&\"6:\"&$R111&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R111&\"6:\"&$R111&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R111&\"6:\"&$R111&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R111&\"6:\"&$R111&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R111&\"6:\"&$R111&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R111&\"6:\"&$R111&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R111&\"6:\"&$R111&\"371\"))","v":0},"cw"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R112&\"6:\"&$R112&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R112&\"6:\"&$R112&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R112&\"6:\"&$R112&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R112&\"6:\"&$R112&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R112&\"6:\"&$R112&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R112&\"6:\"&$R112&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R112&\"6:\"&$R112&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R112&\"6:\"&$R112&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R112&\"6:\"&$R112&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R112&\"6:\"&$R112&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R112&\"6:\"&$R112&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R112&\"6:\"&$R112&\"371\"))","v":0},"cx"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R113&\"6:\"&$R113&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R113&\"6:\"&$R113&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R113&\"6:\"&$R113&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R113&\"6:\"&$R113&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R113&\"6:\"&$R113&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R113&\"6:\"&$R113&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R113&\"6:\"&$R113&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R113&\"6:\"&$R113&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R113&\"6:\"&$R113&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R113&\"6:\"&$R113&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R113&\"6:\"&$R113&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R113&\"6:\"&$R113&\"371\"))","v":0},"cy"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R114&\"6:\"&$R114&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R114&\"6:\"&$R114&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R114&\"6:\"&$R114&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R114&\"6:\"&$R114&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R114&\"6:\"&$R114&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R114&\"6:\"&$R114&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R114&\"6:\"&$R114&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R114&\"6:\"&$R114&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R114&\"6:\"&$R114&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R114&\"6:\"&$R114&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R114&\"6:\"&$R114&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R114&\"6:\"&$R114&\"371\"))","v":0},"cz"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R115&\"6:\"&$R115&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R115&\"6:\"&$R115&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R115&\"6:\"&$R115&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R115&\"6:\"&$R115&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R115&\"6:\"&$R115&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R115&\"6:\"&$R115&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R115&\"6:\"&$R115&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R115&\"6:\"&$R115&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R115&\"6:\"&$R115&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R115&\"6:\"&$R115&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R115&\"6:\"&$R115&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R115&\"6:\"&$R115&\"371\"))","v":0},"da"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R116&\"6:\"&$R116&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R116&\"6:\"&$R116&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R116&\"6:\"&$R116&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R116&\"6:\"&$R116&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R116&\"6:\"&$R116&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R116&\"6:\"&$R116&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R116&\"6:\"&$R116&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R116&\"6:\"&$R116&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R116&\"6:\"&$R116&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R116&\"6:\"&$R116&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R116&\"6:\"&$R116&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R116&\"6:\"&$R116&\"371\"))","v":0},"db"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R117&\"6:\"&$R117&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R117&\"6:\"&$R117&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R117&\"6:\"&$R117&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R117&\"6:\"&$R117&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R117&\"6:\"&$R117&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R117&\"6:\"&$R117&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R117&\"6:\"&$R117&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R117&\"6:\"&$R117&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R117&\"6:\"&$R117&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R117&\"6:\"&$R117&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R117&\"6:\"&$R117&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R117&\"6:\"&$R117&\"371\"))","v":0},"dc"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R118&\"6:\"&$R118&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R118&\"6:\"&$R118&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R118&\"6:\"&$R118&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R118&\"6:\"&$R118&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R118&\"6:\"&$R118&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R118&\"6:\"&$R118&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R118&\"6:\"&$R118&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R118&\"6:\"&$R118&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R118&\"6:\"&$R118&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R118&\"6:\"&$R118&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R118&\"6:\"&$R118&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R118&\"6:\"&$R118&\"371\"))","v":0},"dd"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R119&\"6:\"&$R119&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R119&\"6:\"&$R119&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R119&\"6:\"&$R119&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R119&\"6:\"&$R119&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R119&\"6:\"&$R119&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R119&\"6:\"&$R119&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R119&\"6:\"&$R119&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R119&\"6:\"&$R119&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R119&\"6:\"&$R119&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R119&\"6:\"&$R119&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R119&\"6:\"&$R119&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R119&\"6:\"&$R119&\"371\"))","v":0},"de"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R120&\"6:\"&$R120&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R120&\"6:\"&$R120&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R120&\"6:\"&$R120&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R120&\"6:\"&$R120&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R120&\"6:\"&$R120&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R120&\"6:\"&$R120&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R120&\"6:\"&$R120&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R120&\"6:\"&$R120&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R120&\"6:\"&$R120&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R120&\"6:\"&$R120&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R120&\"6:\"&$R120&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R120&\"6:\"&$R120&\"371\"))","v":0},"df"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R121&\"6:\"&$R121&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R121&\"6:\"&$R121&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R121&\"6:\"&$R121&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R121&\"6:\"&$R121&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R121&\"6:\"&$R121&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R121&\"6:\"&$R121&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R121&\"6:\"&$R121&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R121&\"6:\"&$R121&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R121&\"6:\"&$R121&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R121&\"6:\"&$R121&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R121&\"6:\"&$R121&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R121&\"6:\"&$R121&\"371\"))","v":0},"dg"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R122&\"6:\"&$R122&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R122&\"6:\"&$R122&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R122&\"6:\"&$R122&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R122&\"6:\"&$R122&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R122&\"6:\"&$R122&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R122&\"6:\"&$R122&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R122&\"6:\"&$R122&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R122&\"6:\"&$R122&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R122&\"6:\"&$R122&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R122&\"6:\"&$R122&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R122&\"6:\"&$R122&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R122&\"6:\"&$R122&\"371\"))","v":0},"dh"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R123&\"6:\"&$R123&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R123&\"6:\"&$R123&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R123&\"6:\"&$R123&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R123&\"6:\"&$R123&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R123&\"6:\"&$R123&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R123&\"6:\"&$R123&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R123&\"6:\"&$R123&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R123&\"6:\"&$R123&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R123&\"6:\"&$R123&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R123&\"6:\"&$R123&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R123&\"6:\"&$R123&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R123&\"6:\"&$R123&\"371\"))","v":0},"di"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R124&\"6:\"&$R124&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R124&\"6:\"&$R124&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R124&\"6:\"&$R124&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R124&\"6:\"&$R124&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R124&\"6:\"&$R124&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R124&\"6:\"&$R124&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R124&\"6:\"&$R124&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R124&\"6:\"&$R124&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R124&\"6:\"&$R124&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R124&\"6:\"&$R124&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R124&\"6:\"&$R124&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R124&\"6:\"&$R124&\"371\"))","v":0},"dj"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R125&\"6:\"&$R125&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R125&\"6:\"&$R125&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R125&\"6:\"&$R125&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R125&\"6:\"&$R125&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R125&\"6:\"&$R125&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R125&\"6:\"&$R125&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R125&\"6:\"&$R125&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R125&\"6:\"&$R125&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R125&\"6:\"&$R125&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R125&\"6:\"&$R125&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R125&\"6:\"&$R125&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R125&\"6:\"&$R125&\"371\"))","v":0},"dk"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R126&\"6:\"&$R126&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R126&\"6:\"&$R126&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R126&\"6:\"&$R126&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R126&\"6:\"&$R126&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R126&\"6:\"&$R126&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R126&\"6:\"&$R126&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R126&\"6:\"&$R126&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R126&\"6:\"&$R126&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R126&\"6:\"&$R126&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R126&\"6:\"&$R126&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R126&\"6:\"&$R126&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R126&\"6:\"&$R126&\"371\"))","v":0},"dl"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R127&\"6:\"&$R127&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R127&\"6:\"&$R127&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R127&\"6:\"&$R127&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R127&\"6:\"&$R127&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R127&\"6:\"&$R127&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R127&\"6:\"&$R127&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R127&\"6:\"&$R127&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R127&\"6:\"&$R127&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R127&\"6:\"&$R127&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R127&\"6:\"&$R127&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R127&\"6:\"&$R127&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R127&\"6:\"&$R127&\"371\"))","v":0},"dm"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R128&\"6:\"&$R128&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R128&\"6:\"&$R128&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R128&\"6:\"&$R128&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R128&\"6:\"&$R128&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R128&\"6:\"&$R128&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R128&\"6:\"&$R128&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R128&\"6:\"&$R128&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R128&\"6:\"&$R128&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R128&\"6:\"&$R128&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R128&\"6:\"&$R128&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R128&\"6:\"&$R128&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R128&\"6:\"&$R128&\"371\"))","v":0},"dn"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R129&\"6:\"&$R129&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R129&\"6:\"&$R129&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R129&\"6:\"&$R129&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R129&\"6:\"&$R129&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R129&\"6:\"&$R129&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R129&\"6:\"&$R129&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R129&\"6:\"&$R129&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R129&\"6:\"&$R129&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R129&\"6:\"&$R129&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R129&\"6:\"&$R129&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R129&\"6:\"&$R129&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R129&\"6:\"&$R129&\"371\"))","v":0},"do"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R130&\"6:\"&$R130&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R130&\"6:\"&$R130&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R130&\"6:\"&$R130&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R130&\"6:\"&$R130&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R130&\"6:\"&$R130&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R130&\"6:\"&$R130&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R130&\"6:\"&$R130&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R130&\"6:\"&$R130&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R130&\"6:\"&$R130&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R130&\"6:\"&$R130&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R130&\"6:\"&$R130&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R130&\"6:\"&$R130&\"371\"))","v":0},"dp"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R131&\"6:\"&$R131&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R131&\"6:\"&$R131&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R131&\"6:\"&$R131&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R131&\"6:\"&$R131&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R131&\"6:\"&$R131&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R131&\"6:\"&$R131&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R131&\"6:\"&$R131&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R131&\"6:\"&$R131&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R131&\"6:\"&$R131&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R131&\"6:\"&$R131&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R131&\"6:\"&$R131&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R131&\"6:\"&$R131&\"371\"))","v":0},"dq"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R132&\"6:\"&$R132&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R132&\"6:\"&$R132&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R132&\"6:\"&$R132&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R132&\"6:\"&$R132&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R132&\"6:\"&$R132&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R132&\"6:\"&$R132&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R132&\"6:\"&$R132&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R132&\"6:\"&$R132&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R132&\"6:\"&$R132&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R132&\"6:\"&$R132&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R132&\"6:\"&$R132&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R132&\"6:\"&$R132&\"371\"))","v":0},"dr"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R133&\"6:\"&$R133&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R133&\"6:\"&$R133&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R133&\"6:\"&$R133&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R133&\"6:\"&$R133&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R133&\"6:\"&$R133&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R133&\"6:\"&$R133&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R133&\"6:\"&$R133&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R133&\"6:\"&$R133&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R133&\"6:\"&$R133&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R133&\"6:\"&$R133&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R133&\"6:\"&$R133&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R133&\"6:\"&$R133&\"371\"))","v":0},"ds"]
[" ",0,null,0,null,{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=F$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=F$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R134&\"6:\"&$R134&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=G$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=G$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R134&\"6:\"&$R134&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=H$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=H$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R134&\"6:\"&$R134&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=I$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=I$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R134&\"6:\"&$R134&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=J$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=J$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R134&\"6:\"&$R134&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=K$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=K$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R134&\"6:\"&$R134&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=L$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=L$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R134&\"6:\"&$R134&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=M$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=M$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R134&\"6:\"&$R134&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=N$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=N$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R134&\"6:\"&$R134&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=O$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=O$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R134&\"6:\"&$R134&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=P$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=P$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R134&\"6:\"&$R134&\"371\"))","v":0},{"$f":"SUMPRODUCT((MONTH('Budget indtastning'!$B$6:$B$371)=Q$5)*(YEAR('Budget indtastning'!$B$6:$B$371)=Q$6)+0,INDIRECT(\"'Budget indtastning'!$\"&$R134&\"6:\"&$R134&\"371\"))","v":0},"dt"]
["[System]"]
["Saldo Primo",{"$f":"F136","v":1000},null,null,null,{"$f":"SUMIF('Budget indtastning'!$B$6:$B$371,' '!C14,'Budget indtastning'!$C$6:$C$371)","v":1000},{"$f":"SUMIF('Budget indtastning'!$B$6:$B$371,' '!C15,'Budget indtastning'!$C$6:$C$371)","v":1050},{"$f":"SUMIF('Budget indtastning'!$B$6:$B$371,' '!C16,'Budget indtastning'!$C$6:$C$371)","v":1050},{"$f":"SUMIF('Budget indtastning'!$B$6:$B$371,' '!C17,'Budget indtastning'!$C$6:$C$371)","v":1050},{"$f":"SUMIF('Budget indtastning'!$B$6:$B$371,' '!C18,'Budget indtastning'!$C$6:$C$371)","v":1050},{"$f":"SUMIF('Budget indtastning'!$B$6:$B$371,' '!C19,'Budget indtastning'!$C$6:$C$371)","v":1050},{"$f":"SUMIF('Budget indtastning'!$B$6:$B$371,' '!C20,'Budget indtastning'!$C$6:$C$371)","v":1050},{"$f":"SUMIF('Budget indtastning'!$B$6:$B$371,' '!C21,'Budget indtastning'!$C$6:$C$371)","v":1050},{"$f":"SUMIF('Budget indtastning'!$B$6:$B$371,' '!C22,'Budget indtastning'!$C$6:$C$371)","v":1050},{"$f":"SUMIF('Budget indtastning'!$B$6:$B$371,' '!C23,'Budget indtastning'!$C$6:$C$371)","v":1050},{"$f":"SUMIF('Budget indtastning'!$B$6:$B$371,' '!C24,'Budget indtastning'!$C$6:$C$371)","v":1050},{"$f":"SUMIF('Budget indtastning'!$B$6:$B$371,' '!C25,'Budget indtastning'!$C$6:$C$371)","v":1050}]
["Saldo Ultimo",{"$f":"Q137","v":1050},null,null,null,{"$f":"SUMIF('Budget indtastning'!$B$6:$B$371,' '!D14,'Budget indtastning'!$C$6:$C$371)","v":1050},{"$f":"SUMIF('Budget indtastning'!$B$6:$B$371,' '!D15,'Budget indtastning'!$C$6:$C$371)","v":1050},{"$f":"SUMIF('Budget indtastning'!$B$6:$B$371,' '!D16,'Budget indtastning'!$C$6:$C$371)","v":1050},{"$f":"SUMIF('Budget indtastning'!$B$6:$B$371,' '!D17,'Budget indtastning'!$C$6:$C$371)","v":1050},{"$f":"SUMIF('Budget indtastning'!$B$6:$B$371,' '!D18,'Budget indtastning'!$C$6:$C$371)","v":1050},{"$f":"SUMIF('Budget indtastning'!$B$6:$B$371,' '!D19,'Budget indtastning'!$C$6:$C$371)","v":1050},{"$f":"SUMIF('Budget indtastning'!$B$6:$B$371,' '!D20,'Budget indtastning'!$C$6:$C$371)","v":1050},{"$f":"SUMIF('Budget indtastning'!$B$6:$B$371,' '!D21,'Budget indtastning'!$C$6:$C$371)","v":1050},{"$f":"SUMIF('Budget indtastning'!$B$6:$B$371,' '!D22,'Budget indtastning'!$C$6:$C$371)","v":1050},{"$f":"SUMIF('Budget indtastning'!$B$6:$B$371,' '!D23,'Budget indtastning'!$C$6:$C$371)","v":1050},{"$f":"SUMIF('Budget indtastning'!$B$6:$B$371,' '!D24,'Budget indtastning'!$C$6:$C$371)","v":1050},{"$f":"SUMIF('Budget indtastning'!$B$6:$B$371,' '!D25,'Budget indtastning'!$C$6:$C$371)","v":1050}]
["[System]"]
["Indtægter i alt",{"$f":"SUM(B9:B28)+B31","v":1650},null,{"$f":"B139/12","v":137.5},null,{"$f":"SUM(F9:F28)+F31","v":1650},{"$f":"SUM(G9:G28)+G31","v":0},0,0,0,0,0,0,0,0,0,0]
["Udgifter i alt",{"$f":"SUM(B35:B134)+B32","v":1600},null,{"$f":"B140/12","v":133.33333333333334},null,{"$f":"SUM(F35:F134)+F32","v":1600},{"$f":"SUM(G35:G134)+G32","v":0},0,0,0,0,0,0,0,0,0,0]
["Balance",{"$f":"B139-B140","v":50},null,null,null,{"$f":"F139-F140","v":50},{"$f":"G139-G140","v":0},0,0,0,0,0,0,0,0,0,0]
["[System]"]

{"sheet":" ","index":4,"n_rows":25,"n_cols":5,"rows_kept":25,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Budgetstart:",{"$f":"DATE('Oversigt Total'!Q14,MONTH('Oversigt Total'!P14),1)","v":"2024-01-01"}]
[]
[null,{"$f":"MONTH(C14)","v":1},{"$f":"C12","v":"2024-01-01"},{"$f":"DATE(YEAR(C14),MONTH(C14)+1,0)","v":"2024-01-31"},{"$f":"D14-C14+1","v":31}]
[null,2,{"$f":"DATE(YEAR(C14),MONTH(C14)+1,1)","v":"2024-02-01"},"2024-02-29",29]
[null,3,"2024-03-01","2024-03-31",31]
[null,4,"2024-04-01","2024-04-30",30]
[null,5,"2024-05-01","2024-05-31",31]
[null,6,"2024-06-01","2024-06-30",30]
[null,7,"2024-07-01","2024-07-31",31]
[null,8,"2024-08-01","2024-08-31",31]
[null,9,"2024-09-01","2024-09-30",30]
[null,10,"2024-10-01","2024-10-31",31]
[null,11,"2024-11-01","2024-11-30",30]
[null,12,"2024-12-01","2024-12-31",31]

{"sheet":"Log","index":5,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Hjælp","index":6,"n_rows":62,"n_cols":5,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
[{"$f":"\"Privatbudget \"  & \"version \" & 'Oversigt Total'!J1","v":"Privatbudget version 3,4"}]
[]
[]
["Arket \"Budget indtastning\"",null,null,"I dette ark angiver du dine budgetterede udgifter på dagsniveau samt dine indbetalinger og tilretninger"]
[]
[null,null,null,"Saldo","Indestående på kontoen på det aktuelle tidspunkt"]
[null,null,null,"Fast indbetaling 1 - 5","Her angiver du dine faste indbetalinger på kontoen, f.eks hver måned."]
[null,null,null,"Indbetaling / hævning","Her kan du tilrette saldoen ved at indskyde eller hæve på kontoen. (negative tal = hævning)"]
[null,null,null,"Renter & gebyr","Her kan du skrive de forventede / realiserede renter frra din budgetkonto på. (negative tal = negative renter)"]
[null,null,null,"Budget udgifter","Her skriver du typen af udgift som du vil budgettere (Max 48), årstotalen vil fremgå i cellen under navnet"]
[null,null,null,"Ryk/flyt budgetposter","I cellen umiddelbart under budgetpostens navn, kan du via en dropdown, flytte budgetposten til højre eller venstre"]
[null,null,null,"Dobbeltklik på et beløb"]
[null,null,null,"i det hvide område.","Beløbet fremhæves med grøn farve, brug f.eks funktionen når et beløb er afstemt og betalt."]
[]
["Arket \"Månedsbudget\"",null,null,"Overblik på månedsbasis. Det er også dette ark du kan udskrive og tage med i banken."]
[]
[null,null,null,"Et hurtigt overblik over månederne, det er også dette ark du kan udskrive og tage med i banken."]
[null,null,null,"Aket genereres automatisk på baggrund af dit indtastede budget."]
[]
[]
["Arket \"Oversigt Total\"",null,null,"I dette ark kan du få det totale overblik over budget-året."]
[]
[null,null,null,"Budget Start:","Her angives startmåned og Start år på det budget du vil lave."]
[null,null,null,"Saldo nu:","Her står saldoen som du har til rådighed i dag."]
[null,null,null,"Start saldo","Her skriver du saldoen som står på din konto på startdagen. (Budget Start)"]
[null,null,null,"Slut saldo:","Her står saldoen som kontoen har den sidste dag i budgetperioden"]
[null,null,null,"Opsparing:","Her står det beløb du har opsparet / Nedsparet i løbet af året hvis budget holder"]
[null,null,null,"Indtægter","Her står summen af alle faste indbetalinger på kontoen"]
[null,null,null,"Ekstra indbetalinger","Her står alle indbetalinger som er tastet i kolonnen 'Indbetaling / hævning'"]
[null,null,null,"Budgetudgifter","Her står summen af alle budgetposter i budgettet."]
[null,null,null,"Ekstra hævninger","Her står alle hævninger som er tastet i kolonnen 'Indbetaling / hævning'"]
[null,null,null,"Balance","Differencen mellem total indtægter og total udgifter"]
[]
[null,null,null,"Maksimum saldo: ","Maksimum saldo i perioden"]
[null,null,null,"Minimum saldo: ","Minimum saldo i perioden"]
[null,null,null,"Dage med minimum saldo:","Antallet af dage hvor kontoen er belastet med minimum saldo."]
[null,null,null,"Dage med overtræk:","Antallet af dage hvor kontoen er belastet med overtræk"]
[null,null,null,"I alt opsparing i %: ","Angiver hvor mange % af totalt indestående som er opsparet."]
[null,null,null,"I alt nedsparing i %: ","Angiver hvor mange % af totalt indestående som er nedsparet."]
[]
["Grafen på \"Oversigt Total\"",null,null,"Blå","Indtægter i den pågældende måned"]
[null,null,null,"Rød","Udgifter i den pågældende måned"]
[null,null,null,"Primo måned","Saldo den første i måneden"]
[null,null,null,"Ultimo måned","Saldo sidst på måneden"]
[null,null,null,"Min saldo","Mindste beløb på kontoen den pågældende måned"]
[null,null,null,"Max saldo","Største beløb på kontoen den pågældende måned"]
[]
[null,null,null,"Prøve transaktion","Her kan du se effekten af at hæve/indsætte beløb på kontoen (du hæver ved at skrive - (Minus) foran"]
[null,null,null,"Dato","Her angiver du den dato som du vil test-hæve/indsætte et beløb på via \"Popup kalender\""]
[]
["Arket \"Log\"",null,null,"Tomt ark til dine indtastninger"]
[]
[null,null,null,"Log","Loggen kan du bruge hvis der er ting du skal huske i forbindelse med budgettet."]
[]
["Knapper"]
[]
[null,null,null,"Vis/skjul måneder","Her kan du vælge at skjule måneder du ikke vil se i budgettet"]
[null,null,null,"Gå til dags dato","Hurtig genvej til dags dato på arket 'Budget indtastning'"]
[null,null,null,"Importer budgetposter","Overfører budgetposter og saldi fra et andet PrivatBudget til dette PrivatBudget"]
[null,null,null,"Antal indbetalingstyper","Ændrer antallet af kolonner med indtægter på arket 'Budget indtastning'"]
[null,null,null,"Antal udgiftstyper","Ændrer antallet af kolonner med udgifter på arket 'Budget indtastning'"]
[null,null,null,"Fremhæv aktiv post","Slår tydelig markering af aktiv budgetpost til eller fra (dette kan gøre budgettet sløvt)"]